SCIB — SciBase Holding AB (publ) Cashflow Statement
0.000.00%
- SEK295.73m
- SEK273.12m
- SEK40.46m
Annual cashflow statement for SciBase Holding AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -41.8 | -43.2 | -55.6 | -61.1 | — |
| Depreciation | |||||
| Non-Cash Items | -1.02 | -2.99 | 2.35 | -4.67 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.342 | -1.95 | -2.13 | 5.23 | -84.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -39.5 | -44.5 | -52 | -57.4 | -84.6 |
| Capital Expenditures | -0.617 | -0.381 | -0.383 | -0.428 | -0.228 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.091 | 0 | — | 0 | — |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Cash from Investing Activities | -0.526 | -0.381 | -0.383 | -0.428 | -0.228 |
| Financing Cash Flow Items | -4.73 | 0 | -9.33 | -4.35 | -4.67 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 64.2 | -2.48 | 67.7 | 34.9 | 96.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 24.2 | -46.8 | 15.3 | -22.9 | 11.4 |