Picture of Science in Sport logo

SIS Science in Sport News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesSpeculativeSmall CapMomentum Trap

REG - Science in Sport PLC - Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240916:nRSP2170Ea&default-theme=true

RNS Number : 2170E  Science in Sport PLC  16 September 2024

16 September 2024

AIM: SIS

 

 

SCIENCE IN SPORT PLC

("Group" or "Company")

 

 

Focus on margin enhancement underpins encouraging EBITDA improvement

Interim results for the six months ended 30 June 2024

 

 

Science in Sport plc (AIM: SIS), the premium performance nutrition company
serving elite athletes, sports enthusiasts, and the active lifestyle
community, announces it's unaudited interim results for the six months to 30
June 2024 ("H1 FY24").

 

The Board is pleased to report the Group's unaudited interim results for H1
FY24 which are in line with the trading update released on 28(th) June. In
July the Company completed a significantly oversubscribed equity fundraising
of c £8.5m before expenses. In conjunction, the Group has agreed amended and
extended banking arrangements to 2027, providing additional flexibility in
accessing liquidity to fund growth. The fundraising has provided the necessary
capital to complete the ongoing restructuring of the business to drive ongoing
margin improvement and over time ensure that SiS is not only a growth company
but a profitable and cash generative one.

 

Trading in the second half of the year has started in line with management
expectations and the Board remains confident that the business will return to
growth from a stronger operating platform with improving operating margins and
cash generation. The strength of the two core brands, SiS and PhD, is
 clearly well established, however the prior strategy of prioritising top
line growth has been reset as the business focuses on controlled profitable
growth to allow management to address the significant growth opportunities and
demand for SiS, in particular, from a solid platform with strong commercial
execution. As previously announced, the resetting of marginal revenue channels
and a pivot towards controlled profitable growth has reduced revenue in the
short term but importantly, margins have and are expected to continue to
improve due to significant operational cost efficiencies and more disciplined
pricing.

 

Overview

 

Our premium brands of SiS and PhD remain in good health, with strong brand
recognition and value amongst our customer base. Our science and innovation
teams remain active and agile with the SiS brand being the trusted performance
nutrition partner of over 330 athletes and teams in elite sport worldwide. At
the recent Paris Olympics 2024, individual athletes and teams using SiS
products achieved over 100 medals, which is testament to the quality of
products, level of trust and unique position SiS commands in the elite
community.   We continue to pride ourselves on developing products using
elite insights backed by science which translate in to mass consumption for
driving athletic achievement.

 

 

 Key Financials                    H1 FY24  H1 FY23  Change
 Revenue                           £25.7m   £34.4m   (25.4%)
 Gross Profit                      £11.5m   £14.5m   (20.8%)
 Gross Margin                      44.6%    42.0%    +2.6bps
 Trading Contribution 1  (#_ftn1)  £6.8m    £6.9m    (1.6%)
 Trading Contribution Margin       26.3%    20.0%    +6.3bps
 Underlying EBITDA 2  (#_ftn2)     £2.0m    £1.1m    +74.0%
 Underlying EBITDA margin          7.7%     3.3%%    +4.4bps
 Adjusted Net Debt 3  (#_ftn3)     £13.8m   £13.2m   £(0.6m)

 

 

Operating review

 

Operational highlights

 

Following the establishment of the new leadership team, the immediate focus
has been managing cash outflow and stabilising the relationships with our
various stakeholders. The prior strategy of aggressive top line growth across
all channels and markets has been reset, with the model of controlled growth
whilst delivering sustainable cash generative profitability at improved
margins from a reduced cost base at the forefront of everything we do.

 

To date, a number of significant cost rationalisation actions have been taken,
benefitting H1 FY24 and providing a stable platform for further improvements
in H2 FY24 and beyond as benefits annualise and the business resets.

Key actions, both complete and ongoing, include;

 

·      Restructure of the executive and leadership team with several
senior roles exiting the business. The appointments of Chris Welsh as CFO and
Megan Blaylock as CCO as well as Dan Lampard moving from CFO to COO have
established a well-resourced executive function capable of providing both
strategic insight but also leadership to all of our employees.

·      Marginal revenue channels have been reset and measures
implemented to secure and grow the Group's profitable revenue streams. Upon
detailed review, a number of overseas distribution agreements were found to be
uncommercial and based on prioritisation of revenue growth over profitability.
While this will reduce revenues in 2024, we will ensure that our distribution
arrangements are a two-way partnership whereby the strength of the brand is
supported by both parties with measurable deliverables.

·      Supplier and operational reviews are underway in conjunction with
product inventory rationalisation to further drive profitability and cash
generation in the business.

·      Whilst brand health is robust, a significant number of
uncommercial marketing contracts have been exited and further savings will be
made throughout 2024. Marketing spend will be aligned to identifiable
commercial traction moving forward to underpin sound commercial rationale and
growth.

·      Significant operational cost savings have been extracted under
the new leadership since the final quarter of 2023 and progress in
implementing operational efficiencies continues to be made. This is
anticipated to generate improved contribution to cashflow and earnings
throughout 2024. In aggregate this will deliver annualised savings totalling
£6m, the majority of which will be delivered in 2024.

·      The business successfully launched the extended and reformulated
SiS Rego recovery range, underpinned by scientific studies in conjunction with
Manchester Metropolitan University

·      A significant rationalisation of product SKUs across both brands
is in progress to simplify the operation and improve the working capital
position whilst prioritising the needs of our customers.

·      The business successfully re-designed and re-launched the SiS D2C
website reinforcing the premium position of the brand.

 

 

Financial performance

 

·      Overall revenue declined by 25.4% due to the shift of certain
overseas revenue to royalty streams, working capital constraints in H1 FY24
resulting in poor stock availability to certain key accounts and the active
steps to reduce unprofitable revenue and excessive discounting. These factors
were most prevalent in our PhD product offering where sales have declined by
44.8%. Our SiS product sales were more robust but revenue still declined by
8.9% primarily due to stock availability constraints. Management expect
revenue to stabilise and grow from these levels heading in to FY25.

·      Underlying EBITDA performance improved by 74% to £2.0m (H1 FY23:
£1.1m) with the focus in the Period shifting to higher margin, controlled
growth as the cost rationalisation programme and a review of the business
operating model begins to benefit margin. This programme is anticipated to
deliver aggregate annualised cost savings in excess of £6m.

·      Gross margin improved by 2.6 percentage points to 44.6% (H1 FY23:
42%), with further progress expected in H2 as the benefits of the commercial
reset and robust operational cost rationalisation programme begin to annualise
as well as the shift towards a royalty revenue stream for certain overseas
customers.

·      Trading contribution margin improved by 6 percentage points to
26% (H1 FY23: 20%), a significant increase, driven by marketing cost
efficiencies as a number of uncommercial marketing contracts were exited. The
Group remains focused on delivering effective marketing with a strong
commercial execution to prioritise margin performance improvement.

·      Operating costs have been reduced by £3.6m or 21% as cost saving
measures take effect.

·      Subsequent to the balance sheet date, the Group completed an
equity raise of £8.5m (gross) in July to fund growth in the short and medium
term via investments in inventory and working capital, selective CAPEX and
effective market penetration.

 

Current trading and FY24 outlook:

 

·      Gross proceeds of £8.5m from the equity raise are starting to
drive improvements within the business with investment made into inventory
improving product availability and reliability of service to key customers in
H2, with working capital pressures easing.

·      Working capital constraints noted in H1 FY24, which adversely
impacted UK retail performance, are improving significantly in H2 FY24
following the successful equity raise in July 2024.

·      Innovative product development pipeline for both brands is
underway with exciting product launches and routes to market anticipated
throughout H2 FY24 and H1 FY25

·      Agreed amended and extended banking arrangements to 2027,
providing additional flexibility in accessing liquidity to fund growth,
demonstrating the continued confidence in the Group's operating performance
from a key business stakeholder.

·      Adjusted Net debt closed H1 FY24 at £13.8m (H1 FY23: £13.2m) as
annualised cost saving actions are yet to be fully realised in cash
generation. Management anticipates continued margin improvements resulting in
cash generation and significant deleveraging in the medium term with
management expectations of leverage normalising around 1.0x EBITDA over the
medium term.

·      The Group is well positioned to benefit from strong demand for
products throughout the remainder of FY24 and beyond.

·      While cognisant of ongoing macro dynamics, SiS's strong market
position and brand recognition, communicated plans for controlled investment
in to working capital, market penetration and improvements to the
manufacturing process facilities give the Board confidence for FY24 and
beyond.

Dan Wright, Executive Chairman of Science in Sport plc, said:

 

"The Board is pleased to report that the restructuring started late in 2023
began to deliver much stronger operating margins, with Underlying EBITDA
improvement of 74% year on year on the anticipated lower level of sales as the
Group undergoes a necessary reset.

 

Following the recent appointments of Chris Welsh as Chief Financial Officer
and Megan Blaylock as Chief Commercial Officer, as well as Dan Lampard moving
to Chief Operating Officer, we now have a broader team in place structured for
success through extensive experience in strategic development and commercial
execution across all areas of the business.

 

The Group has made a positive start to the second half of the year and whilst
there are still key trading periods ahead the Board considers that the revenue
and profitability of H1 FY24 should be a baseline from which we anticipate
controlled and sustained revenue and profit growth in the medium term. This
will be underpinned by our strong brands continuing to perform well in their
respective market places, the launch of new product lines, the annualised
impact of the rebasing of the operating cost model, as well as efficiencies in
the operating model and availability of key inventory items following targeted
investment from our recent significantly oversubscribed equity raise."

 

 

For further information:

 Science in Sport plc                                     T: +44 (0) 20 7400 3700
 Daniel Wright, Executive Chairman

 Daniel Lampard, Chief Operating Officer

 Christopher Welsh, Chief Financial Officer

 Panmure Liberum Limited (Nominated Adviser and Broker)   T: +44 (0) 20 3100 2000
 Richard Lindley

 John More

 Anake Singh

 

Consolidated statement of comprehensive income

 

Six months ended 30 June 2024

 

                                                                                         Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023  Audited twelve months ended 31 December 2023

                                                           Notes                         £'000                                    £'000                                    £'000

 Revenue                                                                                 25,701                                   34,436                                   62,671

 Cost of goods                                                                           (14,230)                                 (19,957)                                 (35,839)
 Gross Profit                                                                            11,471                                   14,479                                   26,832

 Total Costs                                                                             (13,384)                                 (16,999)                                 (36,565)
 Loss from operations                                                                    (1,913)                                  (2,520)                                  (9,733)

 Comprising:
 Underlying EBITDA                                                       3               1,970                                    1,132                                    1,993
 Depreciation and amortisation                                                           (2,981)                                  (2,743)                                  (6,250)
 Foreign exchange variances on intercompany balances                                     (44)                                     (344)                                    (247)
 Share-based payment charges                                                             -                                        (181)                                    -
 Transition costs                                                                        -                                        -                                        (2,092)

(858)
(384)

 Restructuring costs

                                                   (1,975)

                                                                                       -                                        -

 Loss on disposal of intangible assets

                                        (879)

                                                                                       -                                        -

 Other items
                                                                                 (283)

 Loss from operations                                                                    (1,913)                                  (2,520)                                  (9,733)

 Finance costs                                                                           (547)                                    (747)                                    (1,558)
 Loss before taxation                                                                    (2,460)                                  (3,267)                                  (11,291)

 Taxation benefit/(charge)                                 4                             (18)                                     -                                        12
 Loss for the period                                                                     (2,478)                                  (3,267)                                  (11,279)

 Other comprehensive income
 Exchange difference on translation of foreign operations                                -                                        -                                        54
 Total comprehensive loss for the period                                                 (2,478)                                  (3,267)                                  (11,225)

 (Loss) per share to owners of the parent
 Basic and diluted                                         7                             (1.4p)                                   (1.9p)                                   (6.6p)

 

All amounts relate to continuing operations.

 

 

 

Consolidated statement of financial position

30 June 2024

                                               Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023       Audited twelve months ended 31 December 2023

                                        Notes  £'000                                                          £'000                                           £'000

 Intangible assets                             25,526                                                         29,704                                          27,042
 Right of use assets                           10,051                                                         10,160                                          10,520
 Property, plant and equipment                 9,340                                                          10,431                                          10,000

 Deferred tax                                  -                                                              -                                               19
 Total non-current assets                      44,917                                                         50,295                                          47,581

 Inventories                                   6,882                                                          9,538                                           6,764
 Trade and other receivables                   12,983                                                         19,727                                          13,812
 Cash and cash equivalents                     1,526                                                          1,228                                           2,144
 Total current assets                          21,391                                                         30,493                                          22,720

 Total assets                                  66,308                                                         80,788                                          70,301

 Trade and other payables                      (24,478)                                                       (27,962)                                        (25,257)
 Lease liabilities                             (742)                                                          (415)                                           (789)
 Asset financing                               (1,287)                                                        (843)                                           (1,192)
 Hire purchase agreement                       (42)                                                           (80)                                            (82)
 Provision for liabilities                     (991)                                                          (976)                                           (671)
 Total current liabilities                     (27,540)                                                       (30,276)                                        (27,991)

 Lease liabilities                             (9,338)                                                        (9,990)                                         (9,903)
 Asset financing                               (1,682)                                                        (3,275)                                         (2,282)
 Hire purchase agreement                       -                                                              (43)                                            -

 Provision for liabilities                     (1,162)                                                        -                                               (1,059)
 Total non-current liabilities                 (12,182)                                                       (13,308)                                        (13,244)

 Total Liabilities                             (39,722)                                                       (43,584)                                        (41,235)

 Total net assets                              26,586                                                         37,204                                          29,066

 Share capital                          8      18,227                                                         17,242                                          18,227
 Share premium reserve                         53,134                                                         53,134                                          53,134
 Employee benefit trust                        (204)                                                          (204)                                           (204)
 Other reserve                                 (907)                                                          (907)                                           (907)
 Foreign exchange reserve                      (86)                                                           (138)                                           (84)
 Retained deficit                              (43,578)                                                       (31,923)                                        (41,100)
 Total Equity                                  26,586                                                         37,204                                          29,066

 

Consolidated statement of cash flows

Six months ended 30 June 2024

 

                                                                      Unaudited six months ended 30 June 2024      Unaudited six months ended 30 June 2023    Audited twelve months ended 31 December 2023
                                                                      £'000                                        £'000                                      £'000

 Cash flows from operating activities
 Loss after tax                                                       (2,478)                                      (3,267)                                    (11,279)
 Adjustments for:
 Amortisation                                                         1,793                                        1,565                                      3,827
 Amortisation of right-of-use assets                                  498                                          350                                        993
 Depreciation                                                         690                                          816                                        1,430

 Loss on disposal of intangibles                                      -                                            -                                          879

 Loss on disposal of property, plant and equipment                    -                                            -                                          11

 Unrealised foreign exchange                                          44                                           -                                          247
 Interest Expense                                                     322                                          747                                        1,558
 Taxation benefit                                                     19                                           -                                          (12)
 Share-based payment charges                                          -                                            181                                        -
 Operating cash inflow / (outflow) before changes in working capital  888                                          392                                        (2,346)

 Changes in inventories                                               (118)                                        (2,900)                                    (126)
 Changes in trade and other receivables                               829                                          (3,204)                                    2,712
 Changes in trade and other payables                                  (1,935)                                      6,577                                      3,009
 Total cash (outflow) / inflow from operations                        (336)                                        865                                        3,249

 Cash flow from investing activities
 Purchase of property, plant and equipment                            (28)                                         (820)                                      (1,103)
 Purchase of intangible assets                                        (312)                                        (532)                                      (1,009)
 Net cash outflow from investing activities                           (340)                                        (1,352)                                    (2,112)

 Cash flow from financing activities
 Net proceeds from invoice financing                                  353                                          1,363                                      1,818
 Interest paid on invoice financing                                   (201)                                        (284)                                      (419)
 Net (payment) / proceeds from asset financing                        (608)                                        221                                        (208)
 Interest paid on asset financing                                     (104)                                        (134)                                      (253)
 Proceeds from trade facility                                         1,545                                        -                                          527
 Interest paid on trade facility                                      (34)                                         -                                          (399)
 Principal repayments of lease liabilities                            (638)                                        (170)                                      (306)
 Interest paid on lease liabilities                                   (211)                                        (212)                                      (436)
 Net cash inflow from financing activities                            102                                          784                                        324

 Net  (decrease) / increase in cash and cash equivalents              (574)                                        298                                        1,461
 Unrealised foreign exchange difference                               (44)                                         -                                          (247)
 Opening cash and cash equivalents                                    2,144                                        930                                        930
 Closing cash and cash equivalents                                    1,526                                        1,228                                      2,144

 

 

Consolidated statement of changes in equity

 

 

                                          Share capital  Share premium  Employee Benefit trust Reserve  Other Reserve  Foreign Exchange Reserve  Retained Deficit  Total Equity
                                          £'000          £'000          £'000                           £'000          £'000                     £'000             £'000
 Balance at 31 December 2022              17,242         53,134         (429)                           (907)          (138)                     (28,611)          40,291

 Comprehensive Income
 Total comprehensive loss for the period  -              -              -                               -              -                         (3,267)           (3,267)

 Transactions with owners
 Share Based payments charge              -              -              -                               -              -                         181               181
 Exercise of share options                -              -              225                             -              -                         (225)             -
 Balance at 30 June 2023                  17,242         53,134         (204)                           (907)          (138)                     (31,922)          37,205

 Comprehensive Income
 Total comprehensive loss for the period  -              -              -                               -              54                        (8,012)           (7,958)

 Transactions with owners
 Issue of shares                          985            -              -                               -              -                         (985)             -
 Share-based payments charge              -              -              -                               -              -                         (181)             (181)
 Balance at 31 December 2023              18,227         53,134         (204)                           (907)          (84)                      (41,100)          29,066

 Comprehensive Income
 Total comprehensive loss for the period  -              -              -                               -              (2)                       (2,478)           (2,480)

 Balance at 30 June 2024                  18,227         53,134         (204)                           (907)          (86)                      (43,578)          26,586

Notes to the interim financial information

 

For the six months ended 30 June 2023

 

1. Basis of preparation

 

This interim report has been prepared using the same accounting policies as
those applied in the annual financial statements for the year ended 31
December 2023.

 

The Directors believe that operating loss before depreciation, amortisation,
share based payments and foreign exchange variances on intercompany balances
and exceptional items of Strategic review costs and restructuring items
measure provides additional useful information for shareholders on underlying
trends and performance. This measure is used for internal performance
analysis.

 

Strategic review costs relate to one-off costs from the review that commenced
in December 2023 and concluded in April 2023. Restructuring costs includes
one-off people-related expenses from reduced headcount when implementing the
new leaner organisation structure.

 

Underlying operating profit / (loss) is not defined by IFRS and therefore many
not be directly comparable with other companies' adjusted profit measures. It
is not intended to be suitable substitute for, or superior to IFRS
measurements of profit. A reconciliation of underlying operating profit to
statutory operating profit is set out on the face of the statement of
comprehensive income.

 

The condensed financial information herein has been prepared using accounting
policies consistent with International Financial Reporting Standards in
conformity with the requirements of the Companies Act 2006 ("adopted IFRS")
and as applied in accordance with the provisions of the Companies Act 2006.
While the financial figures included in this interim report have been prepared
in accordance with IFRS applicable for interim periods, this interim report
does not contain sufficient information to constitute an interim financial
report as defined in IAS 34. The Company has taken advantage of the exemption
not to apply IAS 34 'Interim Financial Reporting' since compliance is not
required by AIM listed companies.

 

This interim report does not constitute statutory accounts as defined in
section 434 of the Companies Act 2006 and has been neither audited nor
reviewed by the Company's auditors, pursuant to guidance issued by the
Auditing Practices Board.

 

The interim report should be read in conjunction with the annual financial
statements period ended 31 December 2023.

 

The statutory Accounts for the last period ended 31 December 2023 were
approved by the Board on 27 June 2024 and are filed at Companies House. The
report of the auditors on those accounts was unqualified, did not draw
attention to any matters by way of emphasis and did not contain a statement
under section 498 of the Companies Act 2006.

 

The unaudited interim report was authorised by the Company's Board of
Directors on 16 September 2024.

 

 

2. Segmental reporting

 

Operating segments are identified on the basis of internal reporting and
decision making. The Group's Chief Operating Decision Maker ("CODM") is
considered to be the Board, with support from the senior management teams, as
it is primarily responsible for the allocation of resources to segments and
the assessments of performance by segment.

 

The Group's reportable segments have been split into the two brands, SiS and
PhD Nutrition. Operating segments are reported in a manner consistent with the
internal reporting provided to the CODM as described above. The reportable
segments are consistent with 2023 year-end financial statements with relevant
costs across the brands allocated on a more appropriate basis.

 

                           Unaudited six months ended

                           30 June 2024
                           SiS        PhD        Total
                           £'000      £'000      £'000
 Sales                     16,966     8,735      25,701
 Gross profit              8,375      3,096      11,471
 Marketing costs           (2,046)    (813)      (2,859)
 Carriage                  (1,186)    (536)      (1,722)
 Online selling costs      (118)      (10)       (128)
 Trading contribution      5,025      1,737      6,762
 Other operating expenses                        (8,675)
 Loss from Operations                            (1,913)

 

                           Unaudited six months ended

                           30 June 2023
                           SiS        PhD        Total
                           £'000      £'000      £'000
 Sales                     18,618     15,818     34,436
 Gross profit              8,942      5,537      14,479
 Marketing costs           (3,310)    (1,413)    (4,723)
 Carriage                  (1,613)    (1,013)    (2,626)
 Online selling costs      (138)      (118)      (256)
 Trading contribution      3,881      2,993      6,874
 Other operating expenses                        (9,394)
 Loss from Operations                            (2,520)

 

                           Year ended

                           31 December 2023
                           SiS      PhD      Total
                           £'000    £'000    £'000
 Sales                     34,184   28,487   62,671
 Gross profit              16,565   10,267   26,832
 Marketing costs           (5,368)  (3,025)  (8,393)
 Carriage                  (3,173)  (1,909)  (5,082)
 Online selling costs      (434)    (76)     (510)
 Trading contribution      7,590    5,257    12,847
 Other operating expenses                    (22,580)
 Loss from Operations                        (9,733)

 

 

 

3. Operating expenses

 

                             Unaudited six months ended 30 June 2024           Unaudited six months ended 30 June 2023  Audited twelve months ended 31 December 2023
                             £'000                                             £'000                                    £'000
 Sales and marketing costs                               7,756                 7,605                                    13,985
 Operating Costs                                         3,094                 6,571                                    16,083
 Depreciation and amortisation                           2,490                 2,298                                    6,250
 Foreign exchange variances on intercompany balances     44                    344                                      247
 Share-based payments                                    -                     181                                      -
 Administrative Costs                                    5,628                 9,394                                    22,580
 Total operating expenses                                13,384                16,999                                   36,565

The operating expenses above includes costs that were incurred in relation to
transition to our consolidated supply chain facility in Blackburn, strategic
review and restructuring costs.

 

These costs are not deemed to be recurring costs, as such they are not deemed
to be part of the usual operating expenditure:

                             Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023

                             £'000                                    £'000
 Strategic review costs      230                                      156
 Restructuring costs         307                                      228
                             537                                      384

 

Management uses alternative performance measures as part of their internal
financial performance monitoring, including Underlying EBITDA.  The measure
provides additional information for users on the underlying performance of the
business, enabling consistent year-on-year comparison.

 

4. Taxation

 

The corporation tax and deferred tax for the six months ended 30 June 2024 has
been calculated with reference to the estimated effective tax rate on the
operating results for the full year and taking into account movements in
deferred tax assets and liabilities.

 

 

5. Revenue from contracts with customers

 

The Group operates four primary sales channels, which form the basis the basis
on which management monitor revenue. UK Retail includes domestic grocers and
high street retailers, Digital are sales through the phd.com and
scienceinsport.com platforms, International Retail relates to retailers and
distributors outside of the UK and Marketplace relates to online marketplaces
such as Amazon and Tmall.

 

                                                                             Unaudited six months ended 30 June 2023           Audited twelve months ended 31 December 2023

                       Unaudited six months ended 30 June 2024

                       SiS             PhD             Total           SiS                   PhD             Total             SiS              PhD              Total
                       £'000           £'000           £'000           £'000                 £'000           £'000             £'000            £'000            £'000

 Digital               1,729           518             2,247           2,866                 1,245           4,111             4,984            2,325            7,309
 Marketplace           3,894           2,194           6,088           3,268                 4,291           7,559             6,218            6,835            13,053
 China                 509             744             1,253           882                   1,806           2,688             1,105            2,285            3,390
 USA                   1,450           -               1,450           1,745                 -               1,745             3,548            -                3,548
 Global Online         7,582           3,456           11,038          8,761                 7,342           16,103            15,855           11,445           27,300
 International Retail  5,361           1,155           6,516           4,919                 2,278           7,197             8,322            4,257            12,579
 UK Retail             4,023           4,124           8,147           4,938                 6,198           11,136            10,007           12,785           22,792
 Retail                9,384           5,279           14,663          9,857                 8,476           18,333            18,329           17,042           35,371
 Total sales           16,966          8,735           25,701          18,618                15,818          34,436            34,184           28,487           62,671

 

Turnover by geographic destination of sales may be analysed as follows:

 

                        Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023  Audited twelve months ended 31 December 2023

                        £'000                                    £'000                                    £'000

 United Kingdom         14,937                                   19,982                                   35,302
 Rest of Europe         4,289                                    7,502                                    12,047
 USA                    1,451                                    1,913                                    3,548
 Rest of the World      5,024                                    5,039                                    11,774
 Total sales            25,701                                   34,436                                   62,671

 

 

6. Net debt reconciliation

 

                                               Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023       Audited twelve months ended 31 December 2023

                                               £'000                                                          £'000                                           £'000

 Invoice financing                             6,693                                                          5,960                                           6,341
 Trade facility                                4,781                                                          3,330                                           3,260
 Virtual credit card                           924                                                            989                                             1,902
 Total working capital facilities              12,398                                                         10,279                                          11,503
 Asset financing                               2,969                                                          4,118                                           3,474
 Debt                                          15,367                                                         14,397                                          14,977
 Less cash and cash equivalents                1,526                                                          1,228                                           930
 Net Debt                                      13,841                                                         13,169                                          14,047

 

Net debt is defined as cash, less banking working capital facilities and asset
financing and excludes property leases. Working capital facilities are
included within trade and other payables.

 

As at 30 June 2024 there is headroom of £3.7m in working capital facilities
(31 December 2023: £1.1m; 30 June 2023: £3.8m).

7. Loss per share

 

Basic and diluted loss per share is calculated by dividing the loss
attributable to owners of the parent by the weighted average number of
ordinary shares in issue during the period.

 

                                    Unaudited six months ended 30 June 2024  Unaudited six months ended 30 June 2023  Audited twelve months ended 31 December 2023
                                    £'000                                    £'000                                    £'000

 (Loss) for the financial period    (2,478)                                  (3,267)                                  (11,279)
 Number of shares                   Number                                   Number                                   Number
                                    '000                                     '000                                     '000
 Weighted average number of shares  180,227                                  172,420                                  170,124
 EPS Summary
 Basic and diluted loss per share   (1.4p)                                   (1.9p)                                   (6.6p)

 

8. Share Capital

 

The number of ordinary shares in issue as at 30 June 2024 is 180,227,377
shares (31 December 2023:180,227,377).

 

The number of shares held by the EBT and referred to as Treasury shares was
2,045,230 (30 June 2023: 2,045,230, December 2023: 2,045,230).

 

In July 2024, subsequent to the balance sheet date the Group undertook a
capital raising across a Share Placing and Retail Offer which resulted in the
issuance of 52,045,229 ordinary shares.

 

 

9. Cautionary statement

 

This document contains certain forward-looking statements with respect to the
financial condition, results, and operations of business. These statements
involve risk and uncertainty as they relate to events and depend on
circumstances that will incur in the future. Nothing in this interim report
should be construed as a profit forecast.

 

10. Copies of the interim report

 

The interim report for the six months ended 30 June 2024 can be downloaded
from the Company's website. Further copies can be obtained by writing to the
Company Secretary, Science in Sport plc, 16-18 Hatton Garden, Farringdon,
London, EC1N 8AT.

 

 

 

 

 

 1  (#_ftnref1) Trading contribution is defined as Revenue less cost of sales,
marketing costs, cariiage and online selling costs

 2  (#_ftnref2) Earnings before interest, tax, depreciation, amortisation,
loss on disposal of intangible assets, share-based payments, restructuring
costs, transition costs, unrealised foreign exchange on intercompany balances
and other non-EBITDA one-off costs

 3  (#_ftnref3) Adjusted net debt is defined as cash, less banking working
capital facilities, asset financing and other bank debt and excludes property
leases

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR QXLFFZKLEBBV

Recent news on Science in Sport

See all news