SMG — Scotts Miracle-Gro Co Cashflow Statement
0.000.00%
- $3.05bn
- $5.73bn
- $3.55bn
- 94
- 78
- 70
- 95
Annual cashflow statement for Scotts Miracle-Gro Co, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 389 | 513 | -438 | -380 | -34.9 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 77.2 | 27.2 | 715 | 460 | 233 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.6 | -385 | -329 | 417 | 380 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 558 | 272 | -129 | 531 | 668 |
Capital Expenditures | -62.7 | -107 | -114 | -92.8 | -84 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 110 | -432 | -170 | 27.1 | -16.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 46.9 | -539 | -283 | -65.7 | -100 |
Financing Cash Flow Items | -18.7 | -30.6 | -4 | -10.4 | 15.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -607 | 494 | 255 | -520 | -528 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.2 | 228 | -157 | -54.9 | 39.7 |