SMG — Scotts Miracle-Gro Co Cashflow Statement
0.000.00%
- $3.35bn
- $5.42bn
- $3.41bn
- 93
- 86
- 55
- 93
Annual cashflow statement for Scotts Miracle-Gro Co, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 513 | -438 | -380 | -34.9 | 145 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 27.2 | 715 | 460 | 233 | 111 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -385 | -329 | 417 | 380 | -30.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 272 | -129 | 531 | 668 | 371 |
| Capital Expenditures | -107 | -114 | -92.8 | -84 | -97.4 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -432 | -170 | 27.1 | -16.4 | -14.7 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -539 | -283 | -65.7 | -100 | -112 |
| Financing Cash Flow Items | -30.6 | -4 | -10.4 | 15.7 | -11.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 494 | 255 | -520 | -528 | -294 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 228 | -157 | -54.9 | 39.7 | -35 |