- $39.66m
- -$0.37m
- $20.60m
Annual cashflow statement for Scynexis, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -32.9 | -62.8 | 67 | -21.3 | -8.61 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -25.2 | -18.4 | 23.2 | -10 | -2.76 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.15 | 0.764 | -30.6 | 7.28 | 6.08 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -54.6 | -79.9 | 60.2 | -24 | -5.28 |
| Capital Expenditures | -1.17 | -0.009 | 0 | — | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | -27.4 | -34.9 | 6.15 | 24.3 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -1.17 | -27.4 | -34.9 | 6.15 | 24.3 |
| Financing Cash Flow Items | -1.45 | -3.64 | -0.38 | -0.195 | -0.226 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 67.1 | 48.6 | -36.7 | -0.139 | -14.2 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 11.4 | -58.7 | -11.4 | -18 | 4.85 |