- $89.77bn
- $81.16bn
- $22.94bn
Annual income statement for Sea, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 9,955 | 12,450 | 13,064 | 16,820 | 22,938 |
| Cost of Revenue | |||||
| Gross Profit | 3,896 | 5,185 | 5,834 | 7,205 | 10,244 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 11,540 | 13,738 | 12,800 | 16,115 | 20,932 |
| Operating Profit | -1,585 | -1,288 | 263 | 705 | 2,006 |
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | -1,715 | -1,501 | 432 | 779 | 2,281 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -2,048 | -1,669 | 170 | 458 | 1,630 |
| Minority Interest | |||||
| Equity in Affiliates | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -2,047 | -1,651 | 151 | 444 | 1,578 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -2,047 | -1,651 | 151 | 444 | 1,578 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.84 | -2.78 | 0.34 | 0.693 | 2.45 |