- $2.72bn
- $3.00bn
- $1.44bn
Annual income statement for Seadrill, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,008 | 1,012 | 1,502 | 1,385 | 1,437 |
| Cost of Revenue | |||||
| Gross Profit | 126 | 284 | 568 | 461 | 411 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,475 | -2,728 | 1,173 | 973 | 1,390 |
| Operating Profit | -467 | 3,740 | 329 | 412 | 47 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -587 | 3,678 | 317 | 333 | -51 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -592 | 3,666 | 300 | 446 | -77 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -587 | 3,907 | 300 | 446 | -77 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -587 | 3,907 | 305 | 452 | -77 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.22 | 0.199 | 4.25 | 4.44 | -1 |
| Dividends per Share |