340810 — Secern AI Co Cashflow Statement
0.000.00%
- KR₩42bn
- KR₩42bn
- KR₩14bn
Annual cashflow statement for Secern AI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10,567 | -1,686 | -8,299 | -9,628 | -10,660 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8,746 | -1,801 | 2,730 | 417 | 476 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,949 | -837 | 2,719 | 146 | -2,261 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 128 | -3,533 | -828 | -6,401 | -8,319 |
Capital Expenditures | -1,739 | -3,016 | -2,586 | -8,662 | -1,374 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.483 | -377 | 5,155 | -1,124 | 437 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,740 | -3,393 | 2,570 | -9,786 | -937 |
Financing Cash Flow Items | -155 | 5,444 | 61.5 | -748 | 142 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,968 | 20,420 | -3,887 | 17,072 | -1,333 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,350 | 13,495 | -2,146 | 884 | -10,589 |