340810 — Secern AI Co Cashflow Statement
0.000.00%
- KR₩37bn
- KR₩36bn
- KR₩14bn
Annual cashflow statement for Secern AI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | — | — | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -10,567 | -1,686 | -8,299 | -9,628 | -10,660 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 8,746 | -1,801 | 2,730 | 417 | 476 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,949 | -837 | 2,719 | 146 | -2,261 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 128 | -3,533 | -828 | -6,401 | -8,319 |
| Capital Expenditures | -1,739 | -3,016 | -2,586 | -8,662 | -1,374 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.483 | -377 | 5,155 | -1,124 | 437 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,740 | -3,393 | 2,570 | -9,786 | -937 |
| Financing Cash Flow Items | -155 | 5,444 | 61.5 | -748 | 142 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5,968 | 20,420 | -3,887 | 17,072 | -1,333 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,350 | 13,495 | -2,146 | 884 | -10,589 |