REG - Seeing Machines Ltd - Half year results to 31 December 2019
RNS Number : 5680FSeeing Machines Limited10 March 2020
Seeing Machines Limited
10 March 2020
Half year results to 31 December 2019
Seeing Machines Limited (AIM: SEE, "Seeing Machines" or the "Company"), the advanced computer vision technology company that designs AI-powered operator monitoring systems to improve transport safety, publishes its results for the six months to 31 December 2019.
Operational highlights
Automotive
· Regulatory driven demand for Driver Monitoring System (DMS) technology continues to grow:
o significant momentum shift in the USA post the National Transportation Safety Board's fatal Tesla crash investigation calling on Automotive OEMs to develop ways to 'more effectively sense a driver's level of engagement and alert when engagement is lacking' *
o EU regulatory environment continues to lead the way as driver monitoring is required for all new cars, vans, trucks and buses by 2024 and with Euro NCAP requiring driver drowsiness and distraction detection to achieve safety ratings from 2022
· Nine ongoing program engagements with six Automotive OEMs giving a current order book of A$200m, the bulk of which is expected to be recognised between 2021 and 2024
· Expansion of the division in Japan following market driven demand involving recruitment of key staff with extensive automotive business development expertise, relevant technical expertise, and strong relationships with leading Japanese OEMs and Tier 1 suppliers
· Collaboration with Qualcomm Technologies, Inc. announced post-period end to work on an optimized implementation of the Company's DMS solution for a global premium automaker and to jointly market infotainment based solutions more broadly
Fleet and Off Road
· Guardian was connected to 20,551 vehicles globally at the period end. The 4,500 connections during H1 FY20 represent an increase of 58% on the connections for the corresponding prior period
· Guardian hardware costs reduced by 21% representing expected savings of approximately A$8.4m on the current order volume which is to be delivered in batches during calendar year 2020
· Guardian DMS has collected over 3.8 billion kilometres of naturalistic driving data from connected vehicles, underpinning the ongoing training and development of Seeing Machines' DMS platform technology
Aviation
· The Crew Training System (CTS), using the Company's eye-tracking technology, was launched to Aviation customers to support pilot training in commercial and military simulators
· CTS was successfully deployed into a Full Flight Simulator at the operational flight training capability for a major Australian airline and multiple Full Mission Simulators for the Royal Australian Air force
· The Company's eye tracking technology has been trialled in several test flights, paving the way for licensing opportunities into the multi-billion dollar onboard avionics systems market and strongly positioning Seeing Machines for airborne support system tenders for pilots and crew
Financial highlights
· Operational revenue of A$15.8m (H1 2019: A$14.0m) reflecting comparative growth of 12.8%
o Fleet and Off-Road division A$12.9m (H1 2019: A$8.8m), the increase resulting from the accelerating growth in connected units and improved pricing for Guardian hardware implemented throughout H1
o Monitoring services revenue grew by over 67% compared with the same period last year to A$4.1m (H1 2019: A$2.4m)
o Annualised Recurring Revenue (ARR), including royalties, of A$13.2m as at 31 December 2019 (FY 2019: A$12m)
· Gross profit of A$5.7m (H1 2019: A$8.9m)
· Net loss before tax of A$24.9m (H1 2019: loss of A$24.7m)
· Cash at 31 December 2019 of A$47.3m (31 December 2018 A$26.9m)
Outlook
The regulatory drivers that underpin the Automotive OEM division are becoming ever more compelling and we see this trend continuing. We are encouraged by the strong level of our order book and the nine programs we have through our six Automotive OEM relationships. Discussions continue with both existing and additional OEMs and we are optimistic of being able to increase the number of programs and, in turn, order book. At the same time, we are eagerly anticipating the commencement of production for one of our European automotive programs, marking the start of a new chapter in our history. We look forward to sharing news on this at the appropriate time.
In Fleet we have seen an increase in the number of Guardian units sold and connected vehicles during the period and we expect that this trend will continue.
Our newest division, Aviation, has made a promising start and we are excited about the opportunity that this presents us with. Inevitably, as with any aviation based technology, we anticipate that sales lead times will be lengthy but then, when awarded, contract values will be significant.
There are clearly uncertainties in the market with the emergence of COVID 19 and the impact this may have to supply chains globally. At present, we do not foresee any short-term supply issues and are putting in place contingency plans to ensure longer term supply in the event of any future disruption of the supply chain.
Paul McGlone, CEO, commented:
"We continue to work through significant opportunities across each business unit and leverage the growing momentum for driver monitoring technology in Europe, the US and around the world. Our teams are working with some of the world's biggest brands in Automotive and Aviation, and these deep relationships will secure our long-term competitive position across each of our transport sectors.
Our focus remains on meeting the expectations of our customers and delivering on current programs, while responding to a growing number of opportunities in Automotive, Fleet and Aviation.
It is clear that DMS is becoming increasingly more integral to improved safety on roads and there is growing recognition for its ability to improve efficiencies and safety in aviation. As this continues to be embraced globally, Seeing Machines is in an outstanding position as the world-leading provider of this technology."
Enquiries:
Seeing Machines Limited
+61 2 6103 4700
Paul McGlone - CEO
Sophie Nicoll - Corporate Communications
Cenkos Securities plc (Nominated Adviser and Broker)
Neil McDonald
Pete Lynch
+44 131 220 6939
Stifel Nicolaus Europe Limited (Joint Broker)
+44 20 7710 7600
Alex Price
Nick Adams
Antenna Group for Seeing Machines (Media Enquiries)
seeingmachines@antennagroup.com
About Seeing Machines (LSE: SEE), a global company founded in 2000 and headquartered in Australia, is an industry leader in vision-based monitoring technology that enable machines to see, understand and assist people. Seeing Machines' technology portfolio of AI algorithms, embedded processing and optics, power products that need to deliver reliable real-time understanding of vehicle operators. The technology spans the critical measurement of where a driver is looking, through to classification of their cognitive state as it applies to accident risk. Reliable "driver state" measurement is the end-goal of Driver Monitoring Systems (DMS) technology. Seeing Machines develops DMS technology to drive safety for Automotive, Commercial Fleet, Off-road and Aviation. The company has offices in Australia, USA, Europe and Asia, and supplies technology solutions and services to industry leaders in each market vertical. www.seeingmachines.com
* https://www.ntsb.gov/news/press-releases/Pages/NR20200225.aspx
Review of Operations
Financial Results
The Group's total sales revenue for the half year (excluding foreign exchange gains and finance income) was A$15.8m compared to the half year for FY2019 revenue of A$14.0m, representing a 12.8% growth on the comparative period.
Product/Sales
H1FY20
H1FY19
Variance
$'000
$'000
%
Automotive
2,715
4,662
-42
Fleet and Offroad
12,866
8,801
46
Aviation
240
121
99
Scientific Advances
10
460
-98
Sales Revenue
15,831
14,044
13
Monitoring services revenue in Fleet grew by more than 67% to $4.1m for the half year, compared to $2.4m for the same period last year. The increase in Fleet revenue reflects both improved pricing and increase in installed units.
Installed Guardian units have increased by over 4,500 from 16,000 to more than 20,500 connected units this half; a 50% growth in connections over the same period last year (H1FY19: 3,000 units), demonstrating ongoing momentum for Fleet.
Automotive experienced a comparative decline, largely due to the fluctuations in nature and timing of Non-Recurring Engineering (NRE) as work successfully draws to a close and pre-production technology samples are delivered to customers. Automotive revenue is expected to dramatically increase between FY2021 to FY2026 when Original Equipment Manufacturers (OEMs) begin mass production on vehicles under existing Driver Monitoring System (DMS) technology program awards.
Gross profit has declined compared to last half year by $3.2m or 36%; the primary driver is a reclassification of engineering development expenditure from operational expenses to cost of sales which is now directly assigned to commercial NRE contracts in Automotive, while the remaining decline is reflective of the contribution margin mix where Fleet attracts lower margins comparative to Automotive. Historically it has been difficult to separate core engineering work from specific projects, however as the Automotive business grows, more of the Group's engineering work can be attributed to specific commercial activities. The comparative figure has not been reclassified. Futhermore, gross profit is impacted by the mix of products and services delivered in any particular period
The ongoing cost of Guardian hardware was successfully reduced by 21% during the period and is expected to deliver improvements in gross margin and savings of approximately A$8.4m on Seeing Machines' current volume order which is to be delivered in batches to the Group and its channel partners over the next calendar year, to meet the expected global demand.
Finance income of $0.6m for the half year is consistent with last half year and relates to interest on financed Fleet Guardian sales.
Research and development expenses declined in line with the reclassification of part of the engineering development expenditure from operational expenses to cost of sales. In addition, the prior half year bore a significant non-cash charge for the amortisation of share based payments, which was not repeated to the same extent in the current period. Underlying spend on research and development was maintained during the period as the company continues to build its core technology and respond to the opportunities across its three operating segments.
Corporate services expenses increased as Seeing Machines substantially matured its corporate infrastructure in areas such as Information Systems to comply with General Data Protection Regulation (GDPR) and enhance data and cyber security as well as Legal and Compliance where traditionally this work was largely outsourced, enabling the Group to expedite contract negotiations and streamline compliance across all areas of the business. In addition, corporate services expenses included approximately $1m of one off expenditure related to strategic corporate activities.
Cash and cash equivalents at 31 December totalled $47.4m (H1FY18: $26.8m).
Operational Highlights
Momentum continues to accelerate across all transport sectors for Seeing Machines as driver monitoring and eye-tracking technology become a requirement for safety in Automotive, Commercial Fleet and increasingly across the Aviation industry to enhance training capabilities and efficiencies. The Group has continued to lead the markets in each of these industries to support major customers and partners in embracing the rapidly growing adoption of this developing technology. Partnerships with key brands across Automotive, as well as strong ties with regulatory bodies in Europe and the USA have enabled Seeing Machines to position itself as a leading source for this technology.
Seeing Machines' management and Board of Directors has been strengthened with the appointment of Naomi Rule as CFO and the addition of two non-executive directors, John Murray and Gerhard Vorster. The Group is well placed to navigate the growth that it anticipates as key markets recognise the need for driver monitoring technology.
Automotive
Seeing Machines has nine ongoing program engagements with six Automotive OEMs, expected to generate a minimum of A$200m in revenue, with the bulk to be recognised between 2021 and 2024. The establishment of Seeing Machines Germany Gmbh will serve as the hub of the Group's European Automotive business and operations where a large proportion of won and expected business is to be managed. The team in Europe is set
Operational Highlights (continued)
to expand with the appointment of an additional headcount there and in Asia, Japan will be supported by two more Automotive focused appointments to effectively manage the expected momentum in the Asia region.
Regulatory driven demand represents a key factor in the growing acceptance of DMS technology around the world. The European Council has adopted a regulation that calls for the adoption of safety features that include advanced driver distraction warning systems and driver drowsiness and attention warning systems, required across all new cars, vans, trucks and buses from 2024. The European New Car Assessment Programme ("Euro NCAP") also requires driver drowsiness and distraction detection to achieve safety ratings from 2022 and in the US, the National Transportation Safety Board, has recommended that OEMs include direct driver monitoring to assure driver attentiveness in semi-automated vehicles as well as pointing to a requirement for 'adequate monitoring of vehicle operator management, if applicable', in self-driving cars.
Seeing Machines has partnered with a range of suppliers to support its OEM customers as they work to implement DMS technology, having announced an extended supply agreement with its silicon partner, Xilinx, to provide semi-custom versions of its automotive grade devices, supporting the Group's FOVIO Chip solution for the automotive market.
In anticipation of the publication of Euro NCAP protocols for five-star safety ratings, the Group recently launched a reduced cost variant of the FOVIO Chip specifically targeting these requirements, boasting the world's highest performing, lowest cost solution, now developed in readiness to support OEMs who require safety based DMS technology able to be implemented in short lead-times.
The Group also announced a collaboration with Qualcomm Inc., to deliver DMS solutions on high-end infotainment platforms, a solution currently being jointly developed for a leading European OEM, and both companies intend to support this integrated solution more broadly across the industry into the future.
As OEMs strive to differentiate their vehicle offerings and meet growing regulatory demands, Seeing Machines is uniquely positioned to provide the accurate and reliable driver state information required to ensure safe semi-autonomous vehicle operation, improve the effectiveness of Advanced Driver Assistance Systems, and enable new innovative driver information, comfort, and convenience systems. Recognising the diversity of OEM needs, the Group is positioned to provide a range of DMS solutions spanning features, performance, and integration goals at competitive price points. Seeing Machines continues to see, and respond to, a rich mix of OEM opportunities across the world with both existing and new customers, and expects to be successful on a number of RFQs over the calendar year.
Fleet and Offroad
The Fleet business continues to grow as the requirement for driver monitoring and other safety technology across commercial vehicles is becoming more commonplace, with regulation also expected to have a positive impact. Seeing Machines' Guardian technology is now connected to over 20,500 commercial and transport related vehicles in more than 26 countries globally.
Guardian hardware costs have been significantly reduced, delivering substantial savings to the Group and its channel partners over the next calendar year. Seeing Machines is currently working with 14 channel partners, including Caterpillar Inc., to distribute Guardian globally. Countries covered by channel partners include the US, UK, South Africa, Dubai, Thailand, Turkey, Taiwan, South East Asia, Chile, Mexico, New Zealand and Australia and as this network expands, the Group expects global sales through this channel to increase.
Insurance endorsements are adding to increased demand with existing exclusive agreements in place in Australia and Mexico, and a range of advanced opportunities in three additional geographies. Ultimately, mutual customers, under these arrangements, are eligible for insurance policy benefits and financial incentives that help remove sales barriers and raise awareness.
Aviation
Seeing Machines Aviation has launched its Crew Training System (CTS) to support pilot training in both commercial and military simulators and continues to see increasing demand from simulator manufacturers to enhance pilot training at major global carriers with increased efficiencies using the Group's eye-tracking technology.
Seeing Machines has successfully deployed its CTS into Full Flight Simulators at the operational flight training capability for a major Australian airline and multiple Full Mission Simulators for the Royal Australian Air Force.
Seeing Machines also announced a collaboration with Alaska Airlines, the fifth largest airline in the United States, to enhance pilot training and safety to understand how pilots scan and monitor instruments during complex manoeuvres and instrument flying procedures. The partnership has developed a proof of concept for Seeing Machines' Crew Training System in an Alaska Airlines Boeing 737 Full Flight Simulator environment.
Operational Highlights (continued)
As the aviation industry faces strong growth, major pilot shortage, doubling of the commercial fleet, increased levels of automation in air traffic control and the requirement for safer traffic management across global airline routes, Seeing Machines' Aviation division continues to engage with some of the largest global brands to develop additional pathways for Seeing Machines technology to manage pilot monitoring in aircraft operations and in support of air traffic control operations.
Interim Consolidated Statement of Financial Position
Consolidated
31 DEC 2019
30 JUN 2019
AS AT
Notes
A$
A$
ASSETS
CURRENT ASSETS
Cash and short-term deposits
9
47,349,850
54,808,736
Trade and other receivables
8
13,027,358
15,670,345
Inventories
7
5,974,566
8,212,229
Current financial assets
8
511,616
9,560,716
Other current assets
4,476,075
4,759,995
TOTAL CURRENT ASSETS
71,339,465
93,012,021
NON-CURRENT ASSETS
Property, plant & equipment
6
3,357,715
2,939,887
Right-of-use assets
2
4,748,726
5,153,803
Intangible assets
10
1,796,453
2,539,358
TOTAL NON-CURRENT ASSETS
9,902,894
10,633,048
TOTAL ASSETS
81,242,359
103,645,069
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
8
4,787,366
3,620,382
Provisions
3,196,066
2,832,018
Current financial liabilities
8
673,665
903,087
Contract liabilities
534,509
672,590
Interest-bearing loans and borrowings
8
891,953
1,114,223
TOTAL CURRENT LIABILITIES
10,083,559
9,142,300
NON-CURRENT LIABILITIES
Interest-bearing loans and borrowings
8
6,357,714
6,810,549
Provisions
200,557
213,034
TOTAL NON-CURRENT LIABILITIES
6,558,271
7,023,583
TOTAL LIABILITIES
16,641,830
16,165,883
NET ASSETS
64,600,529
87,479,186
EQUITY
Contributed equity
217,466,796
217,203,578
Treasury shares
-
(1,108,511)
Accumulated losses
(162,879,979)
(137,928,179)
Other reserves
10,013,712
9,312,298
Equity attributable to equity holders of the parent
64,600,529
87,479,186
TOTAL EQUITY
64,600,529
87,479,186
The above interim consolidated statement of financial position should be read in conjunction with the accompanying notes.
Interim Consolidated Statement of Comprehensive Income
Consolidated
2019
2018
FOR THE HALF-YEAR ENDED 31 DECEMBER
Notes
A$
A$
Sale of goods and licence fees
8,721,460
6,902,776
Rendering of services
6,946,573
6,644,193
Research revenue
163,454
497,000
Revenue
3
15,831,487
14,043,969
Cost of sales
(10,193,693)
(5,182,940)
Gross profit
4
5,637,794
8,861,029
Net gain in foreign exchange
433,126
676,047
Finance income
568,847
501,875
Other income
322,436
137,424
Net gain/(loss) on disposal of investment
-
39,487
Expenses
Research and development expenses
5
(15,743,175)
(20,702,197)
Customer support and marketing expenses
(5,304,083)
(5,795,361)
Occupancy and facilities expenses
(1,108,059)
(1,838,245)
Corporate services expenses
(9,447,858)
(6,160,980)
Finance costs
(307,052)
(442,538)
Loss before tax
(24,948,024)
(24,723,459)
Income tax expense
(3,775)
(2,930)
Loss after income tax
(24,951,799)
(24,726,389)
Loss for the period
Attributable to:Equity holders of the parent
(24,951,799)
(24,726,389)
Other comprehensive (loss)/ income - to be
reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations
129,792
(325,785)
Other comprehensive income/(loss) net of tax
129,792
(325,785)
Total comprehensive loss
(24,822,007)
(25,052,174)
Total comprehensive loss attributable to:
Equity holders of the parent
24,822,007
25,052,174
Total comprehensive loss for the period
(24,822,007)
(25,052,174)
Earnings per share for loss attributable to the ordinary equity holders of the parent:
Basic earnings per share
(0.02)
(0.01)
Diluted earnings per share
(0.02)
(0.01)
The above interim consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Interim Consolidated Statement of Changes in Equity
Contributed Equity
Treasury Shares
Accumulated Losses
Foreign Currency Translation Reserve
Employee Equity Benefits & Other Reserve
Total Equity
A$
A$
A$
A$
A$
A$
As at 1 July 2018 (restated)
158,031,370
(1,108,511)
(96,133,238)
(1,146,201)
2,989,898
62,633,318
Effect of adoption of new accounting standards (AASB9)
-
-
(92,807)
-
-
(92,807)
As at 1 July 2018 (restated)
158,031,370
(1,108,511)
(96,226,045)
(1,146,201)
2,989,898
62,540,511
Loss for the half year
-
-
(24,726,389)
-
-
(24,726,389)
Other comprehensive income
-
-
-
(325,785)
-
(325,785)
Total comprehensive income
-
-
(24,726,389)
(325,785)
-
(25,052,174)
Transactions with owners in
their capacity as owners:Shares issued
773,593
-
-
-
-
773,593
Employee shares held in trust
-
-
-
-
8,456,010
8,456,010
At 31 December 2018
158,804,963
(1,108,511)
(120,952,434)
(1,471,986)
11,445,908
46,717,940
As at 1 July 2019
217,203,578
(1,108,511)
(137,928,179)
(1,738,216)
11,050,514
87,479,186
Loss for the period
-
-
(24,951,799)
-
-
(24,951,799)
Other comprehensive income
-
-
-
129,792
-
129,792
Total comprehensive income
-
-
(24,951,799)
129,792
-
(24,822,007)
Transactions with owners in
their capacity as owners:
Reclassification of treasury shares
-
1,108,511
-
-
(1,108,511)
-
Shares issued
263,218
-
-
-
-
263,218
Employee shares held in trust
-
-
-
-
1,680,132
1,680,132
At 31 December 2019
217,466,796
-
(162,879,978)
(1,608,424)
11,622,135
64,600,529
The above interim consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Interim Consolidated Statement of Cash Flows
Consolidated
2019
2018
FOR THE HALF YEAR ENDED 31 DECEMBER
Note
A$
A$
Operating activities
Receipts from customers (inclusive of GST)
21,082,186
16,532,376
Payments to suppliers and employees (inclusive of GST)
(36,511,608)
(36,063,076)
Government Grants received
-
460,000
Interest received
366,965
170,133
Interest paid
(307,052)
(156,826)
Income tax paid
(3,775)
(115,484)
Net cash flows used in operating activities
(15,373,284)
(19,172,877)
Investing activities
Purchase of plant and equipment
6
(681,282)
(249,100)
Payments for intangible assets
(233,042)
(262,166)
Proceeds from held to maturity financial assets
9,049,100
66,959
Net cash flows from/(used in) investing activities
8,134,776
(444,307)
Financing activities
Payment of finance lease liabilities
(387,478)
(216,605)
Proceeds from exercise of share options
-
607,365
Proceeds from borrowings
-
3,124,063
Repayment of borrowings
(292,147)
(209,196)
Net cash flows (used in)/from financing activities
(679,625)
3,305,627
Net (decrease) in cash and cash equivalents
(7,918,133)
(16,311,557)
Net foreign exchange difference
459,247
386,183
Cash and cash equivalents at 1 July
54,808,736
42,786,447
Cash and cash equivalents at 31 December
9
47,349,850
26,861,073
The above interim consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Notes to the interim consolidated financial statements
1
Corporate information
The interim consolidated financial statements of Seeing Machines Limited and its subsidiaries (collectively, the Group) for the half-year ended 31 December 2019 were authorised for issue in accordance with a resolution of the directors on 06 March 2020.
Seeing Machines Limited (the parent) is a company limited by shares incorporated in Australia whose shares are publicly traded on the AIM market of the London Stock Exchange.
2
Basis of preparation and changes to the Group's accounting policies
i
Basis of preparation
The interim consolidated financial statements for the half year ended 31 December 2019 have been prepared in accordance with AASB 134 Interim Financial Reporting in order to fulfil the reporting requirements of Rule 18 of the London Stock Exchange's AIM Rules for Companies issued July 2016.
The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual consolidated financial statements as at 30 June 2019.
ii
New standards, interpretations and amendments adopted by the Group
The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 30 June 2019, except for the adoption of new standards effective as of 1 July 2019 and a change to our cost of sales accounting policy.
The Group applies, for the first time, AASB 16 Leases that requires restatement of previous financial statements. As required by AASB 134, the nature and effect of these changes are disclosed below.
Several other amendments and interpretations apply for the first time in 2019, but do not have an impact on the interim consolidated financial statements of the Group.
AASB 16 Leases
AASB 16 supersedes AASB 117 Leases, AASB Interpretation Determining whether an Arrangement contains a Lease, AASB Interpretation Operating Leases-Incentives and AASB Interpretation Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for most leases under a single on-balance sheet model.
The Group adopted AASB 16 using the full retrospective method of adoption with the date of initial application of 1 July 2019. The Group elected to use the transition practical expedient allowing the standard to be applied only to contracts that were previously identified as leases applying AASB 117 and AASB Interpretation at the date of initial application. The Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option ('short-term leases'), and lease contracts for which the underlying asset is of low value ('low-value assets').
The effect of adopting AASB 16 is, as follows:
2
Basis of preparation and changes to the Group's accounting policies (continued)
ii
New standards, interpretations and amendments adopted by the Group (continued)
Impact on the statement of financial position (increase/(decrease)) as at 30 June 2019
30 JUN 2019
A$
Assets
Right-of-use assets
5,153,803
Property, plant and equipment
(236,461)
Total assets
4,917,342
Equity
Retained earnings
(600,448)
Total equity
(600,448)
Liabilities
Interest-bearing loans and borrowings
6,791,485
Provisions
60,005
Other liabilities
(1,333,701)
Total liabilities
5,517,789
Impact on the statement of profit or loss (increase/(decrease)) for the half year ended 31 December 2018:
31 DEC 2018
A$
Depreciation expense (included in Administrative expenses)
345,880
Rent expense (included in Cost of sales and Administrative expenses)
(538,409)
Operating profit
192,529
Finance costs
285,712
Loss for the period
(93,183)
Attributable to:
Equity holders of the parent
(93,183)
Impact on the statement of cash flows (increase/(decrease)) for the half year ended 31 December 2018:
31 DEC 2018
A$
Net cash flows from operating activities
216,605
Net cash flows from financing activities
(216,605)
There is no material impact on other comprehensive income and the basic and diluted EPS.
a)
Nature of the effect of adoption of AASB 16
The Group has lease contracts for office space, and some IT equipment. Before the adoption of AASB 16, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all of the risks and rewards incidental to ownership of the leased asset to the Group; otherwise it was classified as an operating lease. Finance leases were capitalised at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments.
Lease payments were apportioned between interest (recognised as finance costs) and reduction of the lease liability. In an operating lease, the leased property was not capitalised and the lease payments were recognised as rent expense in the statement of profit or loss on a straight-line basis over the lease term.
Upon adoption of AASB 16, the Group applied a single recognition and measurement approach for all leases that it is the lessee, except for short-term leases and leases of low-value assets. The Group recognised lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.
2
Basis of preparation and changes to the Group's accounting policies (continued)
ii
New standards, interpretations and amendments adopted by the Group (continued)
In accordance with the full retrospective method of adoption, the Group applied AASB 16 at the date of initial application as if it had already been effective at the commencement date of existing lease contracts. Accordingly, the comparative information in this interim consolidated financial statements has been restated.
As at 30 June 2019:
•
Right-of-use assets of $5,153,803 were recognised and presented separately in the statement of financial position.
•
Property plant and equipment of $236,461 was derecognised in the financial position.
•
Additional lease liabilities of $6,791,485 were recognised and included under Interest bearing loans and borrowings.
•
Make good provision of $60,005 was recognised and included under Provisions
•
Other current liabilities of $289,361 and Other non-current liabilities of $1,044,340 related to lease incentive received on the Group's head office were derecognised.
•
The net effect of these adjustments had been adjusted to Retained earnings ($600,448).
For the half year ended 31 December 2018:
•
Depreciation expense increased by $345,880 relating to the depreciation of additional assets recognised (i.e., increase in right-of-use assets, net of decrease in Property, plant and equipment).
•
Rent expense decreased by $538,409 relating to previous operating leases.
•
Finance costs increased by $285,712 relating to the interest expense on additional lease liabilities recognised.
•
Cash outflows from operating activities decreased by $216,605 and cash outflows from financing activities increased by the same amount, representing the payments for the principal portion of recognised lease liabilities.
b)
Summary of new and revised accounting policies
Set out below are the new accounting policies of the Group upon adoption of AASB 16:
•
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
•
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.
2
Basis of preparation and changes to the Group's accounting policies (continued)
ii
New standards, interpretations and amendments adopted by the Group (continued)
•
Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered of low value (i.e., below $5,000). Lease payments on short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.
•
Significant judgement in determining the lease term of contracts with renewal options
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group has the option, under some of its leases to lease the assets for additional terms of three to five years. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g. a change in business strategy).
c)
Amounts recognised in the statement of financial position and profit or loss
Set out below, are the carrying amounts of the Group's right-of-use assets and lease liabilities and the movements during the period:
Right-of-use assets
Office Space
Other equipment
Total
Lease liabilities
A$
A$
A$
A$
As at 30 June 2019
4,917,342
236,461
5,153,803
7,135,125
Additions
-
-
-
-
Depreciation expense
(348,782)
(58,365)
(407,147)
-
Interest expense
-
-
-
281,552
Payments
-
-
-
(636,712)
As at 31 December 2019
4,568,560
178,096
4,746,656
6,779,965
Set out below, are the amounts recognised in profit or loss:
For the half year
ended 31 December
2019
2018
A$
A$
Depreciation expense of right-of-use assets
408,226
345,880
Interest expense on lease liabilities
281,552
285,712
Rent expense - short-term leases
80,143
16,619
Total amounts recognised in profit or loss
769,921
648,211
2
Basis of preparation and changes to the Group's accounting policies (continued)
ii
New standards, interpretations and amendments adopted by the Group (continued)
AASB Interpretation 23 Uncertainty over Income Tax Treatment
The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of AASB 12 Income Taxes. It does not apply to taxes or levies outside the scope of AASB 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:
•
Whether an entity considers uncertain tax treatments separately
•
The assumptions an entity makes about the examination of tax treatments by taxation authorities
•
How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates
•
How an entity considers changes in facts and circumstances
An entity has to determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty needs to be followed.
The Group applies significant judgement in identifying uncertainties over income tax treatments. Since the Group operates in a complex multinational environment, it assessed whether the Interpretation had an impact on its consolidated financial statements.
Upon adoption of the Interpretation, the Group considered whether it had any uncertain tax positions, particularly those relating to transfer pricing. The Company's and the subsidiaries' tax filings in different jurisdictions include deductions related to transfer pricing and the taxation authorities may challenge those tax treatments. The Group determined, based on its tax compliance and transfer pricing study, that it is probable that its tax treatments (including those for the subsidiaries) will be accepted by the taxation authorities. The interpretation did not have an impact on the consolidated financial statements of the Group.
Several other amendments and interpretations apply for the first time in the current financial year, but do not have an impact on the half year financial report of the Group. These are as follows:
•
AASB 9: Prepayment Features with Negative Compensation
•
AASB 119: Plan Amendment, Curtailment or Settlement
•
AASB 128: Long-term interests in associates and joint ventures
•
Annual Improvements 2015-2017 Cycle and Other Amendments
Changes to presentation - classifications
The Group has revised its policy on presentation of cost of sales to reclassify $1,829,783 engineering development expenditure from Research and development expenses to Cost of sales, which can now be directly assigned to commercial NRE contracts. Management believes that this will provide more relevant information to stakeholders as it more fairly reflects the split in engineering costs between revenue generating development on OEM programs, and ongoing development of its core DMS technology. Program Related comparatives have not been restated because the information is not retrospectively available.
The Group re-assessed it's accounting policy for treasury shares and on 1 July 2019 elected to reclassify treasury shares to the employee share reserve once they are expired/exercised. This has been presented in the Statement of Changes in Equity under Reclassification of treasury shares. The group believes that this reclassification is more relevant to the ongoing nature of these shares.
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
3
Revenue from contracts with customers
Set out below is the disaggregation of the Group's revenue from contracts with customers:
For the half year ended 31 December 2019
Segments
Automotive
Fleet & Off-Road
Aviation
Scientific Advances
Total
A$
A$
A$
A$
A$
Type of goods or service
Hardware and Installations
716,987
6,320,902
-
-
7,037,889
Non-recurring Engineering
1,998,382
-
-
-
1,998,382
Paid Research
-
557,816
152,941
10,513
721,270
Driver Monitoring
-
4,065,045
-
-
4,065,045
Licensing
-
1,921,993
86,908
-
2,008,901
Total revenue from contracts with customers
2,715,369
12,865,756
239,849
10,513
15,831,487
Geographical markets
Australia
-
4,587,808
107,500
10,513
4,705,821
North America
232,879
5,100,254
132,349
-
5,465,482
Asia-Pacific (excluding Australia)
195,821
1,079,202
-
-
1,275,023
Europe
2,286,669
445,584
-
-
2,732,253
Other
-
1,652,908
-
-
1,652,908
Total revenue from contracts with customers
2,715,369
12,865,756
239,849
10,513
15,831,487
Timing of revenue recognition
Goods transferred at a point in time
716,987
6,553,389
239,849
10,513
7,520,738
Services transferred over time
1,998,382
6,312,367
-
-
8,310,749
Total revenue from contracts with customers
2,715,369
12,865,756
239,849
10,513
15,831,487
For the half year ended 31 December 2018
Segments
Automotive
Fleet & Off-Road
Aviation
Scientific Advances
Total
A$
A$
A$
A$
A$
Type of goods or service
Hardware and Installations
1,303,507
1,809,663
83,633
-
3,196,803
Non-recurring Engineering
3,358,138
-
-
-
3,358,138
Paid Research
-
407,633
37,000
460,000
904,633
Driver Monitoring
-
2,430,364
-
-
2,430,364
Licensing
-
4,154,031
-
-
4,154,031
Total revenue from contracts with customers
4,661,645
8,801,691
120,633
460,000
14,043,969
Geographical markets
Australia
-
4,969,330
37,000
460,000
5,466,330
North America
3,158,338
3,198,394
83,633
-
6,440,365
Asia-Pacific (excluding Australia)
281,151
441,554
-
-
722,705
Europe
1,222,156
101,999
-
-
1,324,155
Other
-
90,414
-
-
90,414
Total revenue from contracts with customers
4,661,645
8,801,691
120,633
460,000
14,043,969
Timing of revenue recognition
Goods transferred at a point in time
1,246,722
1,826,023
120,633
460,000
3,653,378
Services transferred over time
3,414,923
6,975,668
-
-
10,390,591
Total revenue from contracts with customers
4,661,645
8,801,691
120,633
460,000
14,043,969
The Group recognised impairment losses on receivables and contract assets arising from contracts with customers, included under Administrative expenses in the statement of profit or loss, amounting to $240,536 for the half year ended 31 December 2019 (H1FY19: $178,612).
4
Segment information
The following tables present revenue and gross profit information for the Group's operating segments for the half year ended 31 December 2019 and 2018, respectively:
Automotive
Fleet & Off-Road
Aviation
Scientific Advances
Total
FOR THE HALF YEAR
ENDED 31 DECEMBER 2019A$
A$
A$
A$
A$
Segment revenue
2,715,369
12,865,756
239,849
10,513
15,831,487
Segment gross profit
1,103,110
4,285,134
239,037
10,513
5,637,794
Automotive
Fleet & Off-Road
Aviation
Scientific Advances
Total
FOR THE HALF YEAR
ENDED 31 DECEMBER 2018A$
A$
A$
A$
A$
Segment revenue
4,661,645
8,801,691
120,633
460,000
14,043,969
Segment gross profit
4,642,869
3,641,488
119,754
456,918
8,861,029
5
Research and development expenses
The total research and development expenses in H1FY20 was $15,743,175 (H1FY19: $20,702,197).
Research and development expense relates to ongoing investment in the group's core technology.
6
Property, plant and equipment
Acquisitions and disposals
During the half year ended 31 December 2019, the Group acquired assets with a cost of $681,284 (H1FY19: $249,100).
These additions include work in progress in relation to construction of a new driving simulator, which commenced in October 2019. This project is expected to be completed in June 2020 and the carrying amount of work in progress at 31 December 2019 was $152,288 (30 June 2019: $Nil).
No assets were disposed by the Group during the half year ended 31 December 2019.
7
Inventories
During the half year ended 31 December 2019, the Group reversed $20,925 net provision of obsolescence that had been recognised in FY19. This adjustment is reflected through Cost of Sales in the Profit & Loss. This adjustment reflects an increase in the average selling price for the Guardian Generation 2 hardware.
Consolidated entity
31 DEC 2019
30 JUN 2019
A$
A$
Work in progress (at cost)
216,450
304,455
Finished goods (at lower of cost and net realisable value)
5,758,116
7,907,774
Total inventories at the lower of cost and net realisable value
5,974,566
8,212,229
8
Financial assets and financial liabilities
Set out below, is an overview of financial assets, other than cash and short-term deposits, held by the Group as at 31 December 2019 and 30 June 2019:
31 DEC 2019
30 JUN 2019
A$
A$
Debt instruments at amortised cost
Trade and other receivables
13,027,358
15,670,345
Current Financial Assets
511,616
9,560,716
Total
13,538,974
25,231,061
Total current
13,538,974
25,231,061
8
Financial assets and financial liabilities (continued)
Set out below is an overview of financial liabilities held by the Group as at 31 December 2019 and 30 June 2019:
31 DEC 2019
30 JUN 2019
A$
A$
Financial liabilities at amortised cost
Trade and other payables
4,787,366
3,620,382
Financial guarantee contracts
673,665
903,087
Non-current interest bearing loans and borrowings
Lease liabilities
6,357,714
6,810,549
Current interest bearing loans and borrowings
Lease liabilities
891,953
1,114,223
Total
12,710,698
12,448,241
Total current
6,352,984
5,637,692
Total non-current
6,357,714
6,810,549
9
Cash and cash equivalents
For the purpose of the interim condensed statement of cash flows, cash and cash equivalents are comprised of the following:
31 DEC 2019
30 JUN 2019
A$
A$
Cash at bank and in hand
47,349,850
54,808,736
Total cash and cash equivalents
47,349,850
54,808,736
10
Intangible assets
During the half year ended 31 December 2019, the Group purchased intangibles totalling $233,042 (H1FY19: $262,166). These purchases are related to trademark and patent applications. There were no disposals of intangible assets during the period and the net movement in intangible assets net of amortisation was ($742,905), relating to amortisation of capitalised development costs.
11
Dividends paid
No dividends or distributions have been made to members during the half year reporting period and no dividends or distributions have been recommended or declared by the directors in respect of the half year reporting period.
12
Share-based payments
LTI 2019 - Performance Rights or share options offers - Executive and key staff
From 1 July 2015, senior staff and other key staff are offered long term incentive (LTI) performance rights or share options. Under this structure, the staff are only able to exercise the rights, and have new ordinary shares issued to them, if any performance, market and vesting conditions are met. These conditions typically include a performance condition requiring the staff member to achieve a minimum "meets expectations" rating and some rights have included a market condition in the form of a minimum Target Share Price (TSP). The vesting period ranges from 9 months to 5 years from the end of the relevant financial year or grant date. Performance rights or options are often offered as part of the annual remuneration review and may be offered at other times. Any offer of performance rights or options requires Board approval and, when granted, is announced to the market.
Options were issued to a key staff member in October 2016, the options were valued using a binomial model using historic volatility as a proxy for implied volatility, long term UK government bond prices for the risk free rate and AIM share price information. These options expire after 10 years. At 31 December the weighted average remaining life for the outstanding share options was 9.06 years (2018: 9.36 years) and the exercise price for these outstanding options was £0.0561.
In October 2019 the Company awarded a total of 28,995,070 performance rights in respect of ordinary shares to Executive and key staff to be issued at nil cost. The rights were valued at the spot rate of the shares at grant date. The rights vest annually over 3 years in equal tranches with the first vesting date being 1 July 2020 and require the employee to remain continuously employed by the Company until each relevant vesting date. If an employee leaves before the rights vest and the service condition is therefore not met the rights lapse.
12
Share-based payments (continued)
In some cases, for 'good leavers', determined on a discretionary basis by management, options are prorated for service in the current period and that portion are vested on termination, the remaining rights are cancelled.
There is no cash settlement of the rights.
STI 2019 - Ordinary Shares
In October 2019 the Company issued a total of 3,250,877 ordinary shares to staff and non-executive directors in lieu of cash remuneration. The shares were valued at grant date at £0.0441. The number of shares issued to each employee was calculated with reference to the cash equivalent the individual would have received based on their performance, net of superannuation and tax payable on the gross bonus.
2019 CEO Call Options Scheme
In September 2019 the Company awarded rights to acquire 12,000,000 Ordinary Shares as part of the Company's Call Option Scheme to the CEO. These rights will vest on 1 July 2022, providing the CEO remains continuously employed by the Company, and will be exercisable at any point within one year at a price of £0.0441 per Ordinary Share, being the average daily volume weighted average price (VWAP) over the 5 trading days to 27 September 2019. There is no cash settlement of the options and the options will expire if they are not exercised by 1 July 2023.
Taking into account the terms and conditions upon which the options were granted, and the assumptions outlined below, the weighted average fair value of the options at grant date is £0.0182. At 31 December the weighted average remaining life for the outstanding share options was 3.5 years (H1FY19: Nil).
2019 CEO LTI Performance Rights
In September 2019 the Company awarded 25,000,000 rights in respect of ordinary shares to the CEO to be issued at nil cost. The rights vest annually over 5 years in equal tranches with the first vesting date being 1 July 2020, with each issue conditional on the satisfaction of key conditions including TSP performance and require the employee to remain continuously employed by the Company until each relevant vesting date. For the purposes of determining whether the TSP has been achieved at a particular vesting date the share price will be determined by the 30-day VWAP immediately prior to the particular vesting date. If the employee leaves before the rights vest and the service condition is therefore not met the rights lapse.
Achievement of the following TSP performance is required for each tranche to vest:
Tranche 1: £0.061
Tranche 2: £0.076
Tranche 3: £0.095
Tranche 4: £0.119
Tranche 5: £0.149
If the TSP has been achieved at the particular vesting date, then 100% of the performance rights allocated to that tranche will vest.
Where at least 90% of the TSP has been achieved at the particular vesting date the corresponding Performance Rights equal to the proportion of the TSP achieved for that year will vest.Where less than 90% of the TSP is achieved 0% of the rights will vest. However, the performance rights issued under the tranche will have the opportunity to achieve 50% vesting two years later by way of re-test. The re-test feature is such that 50% will vest if the original TSP is achieved at the following two consecutive LTI vesting dates. The remaining 50% will lapse.
In some cases, for 'good leavers', the Board, in its absolute discretion, may partially allow some of the rights to acquire Shares to be exercised or allocate cash on a pro rata basis, having regard to the Group performance to that point and the likelihood that the Group will achieve the KPIs by the Performance Date. Any remaining rights are cancelled.
Taking into account the terms and conditions upon which the options were granted, and the assumptions outlined below, the following fair values have been calculated:
12
Share-based payments (continued)
Tranche 1: £0.0190
Tranche 2: £0.0193
Tranche 3: £0.0193
Tranche 4: £0.0192
Tranche 5: £0.0192
At 31 December the weighted average remaining life for the outstanding share options was 9.73 years (H1FY19: Nil).
The fair values at grant date are estimated using a binomial pricing model using historic volatility as a proxy for implied volatility, long term UK government bond prices for the risk free rate and share price information from DataStream. The following assumptions have been used in calculating the fair values in relation to offers made to the CEO:
Dividend yield: 0%
Volatility: 63%
Post-vesting Withdrawal Rate (options only): 0%
Risk-free interest rate:-
1 Year: 0.56%
2 Year: 0.44%
3 Year: 0.39%
4 Year: 0.36%
5 Year: 0.35%
6 Year: 0.36%
7 Year: 0.37%
For the half year ended 31 December 2019, the Company has recognised $1,943,350 of share-based payment expense in the statement of profit or loss (H1FY19: $8,636,597).
13
Commitments
At 31 December 2019, the Group had capital commitments of $27,781,500 (H1FY19: Nil) relating to the manufacturing contract for the Group's Guardian 2.1 product for the period January 2020 to March 2021.
14
Related party disclosures
The following table provides the total amount of transactions that have been entered into with related parties during the half year ended 31 December 2019 and 2018:
Balance
1-JulGranted as
RemunerationAcquired or
sold for cashBalance
31-Dec
A$
A$
A$
A$
Key management personnel of the Group:
Directors' securities
2019
5,030,894
1,222,478
233,333
6,386,705
Directors' securities
2018
10,232,509
533,442
1,784,615
12,550,566
15
Events after the reporting period
There have been no significant events occurring after the balance date which may affect either the Group's operations or results of those operations or the Group's state of affairs.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDIR GUGDXGUBDGGG
Recent news on Seeing Machines
See all newsREG - Seeing Machines Ltd - $1.2 Million Agreement with Global Auto Leader
AnnouncementREG - Seeing Machines Ltd - Director dealing
AnnouncementREG - Seeing Machines Ltd - Q3 FY2025 Quarterly KPIs
AnnouncementREG - Seeing Machines Ltd - Notification of Major Holdings
AnnouncementREG - Seeing Machines Ltd - Holdings in Company
Announcement