SEM — Semperit Holding AG Cashflow Statement
0.000.00%
Last trade - 00:00
- €241.12m
- €415.03m
- €721.08m
- 35
- 80
- 17
- 37
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -29.6 | 229 | 299 | 51.7 | 25.9 |
Depreciation | |||||
Non-Cash Items | -2.47 | -21.2 | 8.79 | -23.8 | -18.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 38 | -15.1 | -65.2 | -46.4 | 22.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 90.2 | 193 | 289 | 46.2 | 66.2 |
Capital Expenditures | -31.9 | -26.4 | -47.9 | -54.5 | -55.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.49 | 9.72 | -0.047 | 8.34 | -75.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29.4 | -16.7 | -48 | -46.2 | -131 |
Financing Cash Flow Items | -19.8 | -117 | -39.7 | -8.88 | -14 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -43.4 | -161 | -156 | -82.1 | 20.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 19.8 | 3.61 | 90.6 | -77.6 | -45.2 |