SEM — Semperit Holding AG Cashflow Statement
0.000.00%
- €267.45m
- €431.42m
- €676.57m
- 77
- 74
- 74
- 91
Annual cashflow statement for Semperit Holding AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 229 | 299 | 51.7 | 25.9 | 21.5 |
Depreciation | |||||
Non-Cash Items | -21.2 | 8.79 | -23.8 | -18.3 | 9.39 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.1 | -65.2 | -46.4 | 22.9 | 10.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 193 | 289 | 46.2 | 66.2 | 94.6 |
Capital Expenditures | -26.4 | -47.9 | -54.5 | -55.6 | -64.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 9.72 | -0.047 | 8.34 | -75.8 | 7.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16.7 | -48 | -46.2 | -131 | -56.7 |
Financing Cash Flow Items | -117 | -39.7 | -8.88 | -14 | -17.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -161 | -156 | -82.1 | 20.5 | -25.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.61 | 90.6 | -77.6 | -45.2 | 13.3 |