SMTC — Semtech Cashflow Statement
0.000.00%
- $3.39bn
- $3.76bn
- $909.29m
- 80
- 23
- 40
- 45
Annual cashflow statement for Semtech, fiscal year end - January 26th, USD millions except per share, conversion factor applied.
2021 January 31st | 2022 January 30th | 2023 January 29th | 2024 January 28th | 2025 January 26th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 59.9 | 126 | 61.4 | -1,092 | -162 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 66.4 | 55.6 | 24.1 | 955 | 242 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -35.8 | -9.63 | 19.6 | -81.8 | -49.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 119 | 203 | 127 | -93.9 | 58 |
Capital Expenditures | -32.7 | -26.2 | -28.3 | -31.1 | -14.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.2 | -14.1 | -1,219 | 8.4 | 2.31 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -42.9 | -40.3 | -1,247 | -22.7 | -11.9 |
Financing Cash Flow Items | -21.5 | -19.6 | -36 | -32.1 | -10.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -100 | -152 | 1,077 | 10.6 | -21.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -24.4 | 10.7 | -44.1 | -107 | 23.2 |