100660 — Seoam Machinery Industry Co Cashflow Statement
0.000.00%
- KR₩45bn
- KR₩16bn
- KR₩42bn
- 42
- 25
- 12
- 13
Annual cashflow statement for Seoam Machinery Industry Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 520 | 1,273 | 2,177 | 1,927 | 396 |
Depreciation | |||||
Non-Cash Items | -480 | -246 | -130 | -834 | -667 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 511 | -879 | -1,453 | -2,545 | 433 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,425 | 2,184 | 2,939 | 928 | 2,691 |
Capital Expenditures | -2,210 | -3,937 | -2,994 | -3,460 | -253 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,460 | 639 | 2,401 | 2,800 | -1,145 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -750 | -3,298 | -593 | -660 | -1,398 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -676 | -480 | -472 | -463 | -474 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 796 | -1,612 | 1,789 | -245 | 929 |