SEPN — Septerna Cashflow Statement
0.000.00%
- $332.28m
- -$18.64m
- $1.08m
- 39
- 19
- 14
- 12
Annual cashflow statement for Septerna, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG |
Status: | Final | Final | Final |
Net Income/Starting Line | -27.7 | 4.18 | -71.8 |
Depreciation | |||
Deferred Taxes | |||
Non-Cash Items | 2.05 | -45.2 | 3.17 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | 1.75 | 0.926 | 0.248 |
Change in Accounts Receivable | |||
Change in Prepaid Expenses | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Accrued Expenses | |||
Cash from Operating Activities | -23.3 | -38.7 | -67.5 |
Capital Expenditures | -1.29 | -2.88 | -2.1 |
Purchase of Fixed Assets | |||
Other Investing Cash Flow Items | 0 | 25 | -158 |
Sale of Fixed Assets | |||
Change in Net Investments | |||
Purchase of Investments | |||
Cash from Investing Activities | -1.29 | 22.1 | -161 |
Net Issuance / Retirement of Stock | |||
Cash from Financing Activities | 30.1 | 74.5 | 378 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 5.46 | 57.9 | 150 |