SNM — ShaMaran Petroleum Cashflow Statement
0.000.00%
- CA$587.17m
- CA$765.33m
- $109.39m
- 71
- 65
- 96
- 92
Annual cashflow statement for ShaMaran Petroleum, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -144 | 13.4 | 115 | -26.7 | 82.2 |
Depreciation | |||||
Non-Cash Items | 139 | 30.7 | -22.8 | 32.5 | -43.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.18 | -6.31 | -33.5 | 8.58 | 18.2 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 12.9 | 63.9 | 105 | 40.5 | 98 |
Capital Expenditures | -8.85 | -14.2 | -25.8 | -28 | -8.77 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 9.05 | 23.9 | -97.9 | 5.72 | 4.71 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.201 | 9.7 | -124 | -22.3 | -4.05 |
Financing Cash Flow Items | -22.8 | -22.7 | -49.5 | -32 | -39.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.147 | 69.8 | -47.5 | -52.3 | -89.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.9 | 143 | -65.9 | -34 | 5.08 |