SHAK — Shake Shack Income Statement
0.000.00%
- $3.47bn
- $3.40bn
- $1.45bn
Annual income statement for Shake Shack, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 29th | R2022 December 28th | 2023 December 27th | 2024 December 25th | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 740 | 900 | 1,088 | 1,253 | 1,445 |
| Cost of Revenue | |||||
| Gross Profit | 307 | 383 | 480 | 575 | 690 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 756 | 927 | 1,082 | 1,250 | 1,383 |
| Operating Profit | -15.9 | -26.9 | 5.92 | 3.04 | 62.5 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -17.3 | -24.3 | 17 | 14.2 | 72.6 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -6.02 | -23.1 | 21 | 10.8 | 49.7 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -4.56 | -21.2 | 20.3 | 10.2 | 45.7 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -4.56 | -21.2 | 20.3 | 10.2 | 45.7 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.08 | -0.39 | 0.572 | 0.902 | 1.17 |