412 — Shandong Hi-Speed Holdings Cashflow Statement
0.000.00%
- HK$85.72bn
- HK$137.74bn
- CNY5.56bn
Annual cashflow statement for Shandong Hi-Speed Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | fx Final | fx Final | fx Final | Final | Final |
Net Income/Starting Line | -2.9 | -0.95 | -1.34 | 550 | 795 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 538 | 482 | 798 | 816 | 1,753 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,335 | -10,510 | 3,609 | -101 | -1,757 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,776 | -10,010 | 5,294 | 2,998 | 2,690 |
Capital Expenditures | -25.1 | -46.8 | -778 | -1,467 | -1,142 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,476 | 8,487 | 1,177 | -2,596 | -551 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,501 | 8,440 | 399 | -4,062 | -1,693 |
Financing Cash Flow Items | -719 | -653 | -4,322 | 1,776 | -1,167 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,366 | -1,471 | -3,012 | 2,358 | -1,974 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,819 | -3,080 | 2,628 | 1,276 | -1,059 |