2145 — Shanghai Chicmax Cosmetic Co Cashflow Statement
0.000.00%
- HK$24.32bn
- HK$23.70bn
- CNY6.79bn
- 91
- 16
- 94
- 78
Annual cashflow statement for Shanghai Chicmax Cosmetic Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 280 | 408 | 154 | 559 | 927 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 115 | 134 | 67.6 | 14.5 | 37.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -213 | -295 | -278 | 73.1 | -522 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 266 | 335 | 36.6 | 746 | 547 |
Capital Expenditures | -141 | -65.7 | -60.1 | -88.5 | -243 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 134 | 10.4 | -6.71 | -369 | 55.5 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.95 | -55.3 | -66.8 | -457 | -187 |
Financing Cash Flow Items | -37 | -16.1 | -252 | -180 | -518 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -240 | -290 | 1,028 | -737 | -596 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21.8 | -8.99 | 1,003 | -450 | -238 |