2657 — Shanghai Forest Cabin Cosmetics Co Income Statement
0.000.00%
- HK$8.37bn
- HK$8.09bn
- CNY2.45bn
Annual income statement for Shanghai Forest Cabin Cosmetics Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PRESS |
| Standards: | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 691 | 805 | 1,210 | 2,450 |
| Cost of Revenue | ||||
| Gross Profit | 539 | 654 | 998 | 2,009 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 726 | 704 | 989 | 2,015 |
| Operating Profit | -34.4 | 101 | 221 | 435 |
| Total Net Non Operating Interest Income / Expense | ||||
| Net Income Before Taxes | -36.4 | 99.7 | 218 | 429 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -5.93 | 84.5 | 187 | 360 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | -5.87 | 84.5 | 187 | 360 |
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | -5.87 | 84.5 | 187 | 360 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -0.042 | 0.617 | 1.39 | 2.77 |
| Dividends per Share |