3305 — Shenmao Technology Cashflow Statement
0.000.00%
- TWD7.53bn
- TWD9.68bn
- TWD8.21bn
- 28
- 57
- 56
- 44
Annual cashflow statement for Shenmao Technology, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 257 | 890 | 678 | 376 | 617 |
Depreciation | |||||
Non-Cash Items | 14.9 | 24.6 | -181 | 72.4 | 80.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -410 | -1,713 | 906 | 186 | -1,721 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -69.8 | -730 | 1,475 | 712 | -944 |
Capital Expenditures | -147 | -111 | -68.3 | -92.1 | -176 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.91 | -178 | 233 | -37.3 | -35.5 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -152 | -289 | 165 | -129 | -211 |
Financing Cash Flow Items | -16.1 | -30.8 | 0.017 | -0.047 | -3.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.51 | 1,008 | -1,026 | 122 | 769 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -281 | -17.3 | 636 | 691 | -363 |