2411 — Shenzhen Pagoda Industrial Cashflow Statement
0.000.00%
- HK$1.54bn
- HK$2.09bn
- CNY10.27bn
Annual cashflow statement for Shenzhen Pagoda Industrial, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 71.7 | 258 | 346 | 381 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 39.2 | 12.3 | -0.802 | 17.9 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 90.2 | -104 | 115 | -575 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 293 | 284 | 589 | -48.5 | — |
Capital Expenditures | -158 | -44 | -174 | -118 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -215 | -534 | 794 | 400 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -373 | -578 | 620 | 283 | — |
Financing Cash Flow Items | -54.4 | -73.1 | -81.7 | -47 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 217 | 404 | -308 | 415 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 137 | 110 | 901 | 649 | — |