S — Sherritt International Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$127.13m
- CA$363.63m
- CA$223.30m
- 46
- 76
- 33
- 51
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -365 | -85.7 | -13.4 | 63.7 | -64.3 |
Depreciation | |||||
Non-Cash Items | 352 | 28 | -20.5 | 26.2 | -1.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -35.8 | 52.6 | -5.5 | -27.2 | 78.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.5 | 40.7 | -4.4 | 88.7 | 27.3 |
Capital Expenditures | -32 | -12.1 | -10.7 | -28.5 | -21.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.7 | 0.7 | 0.8 | 5.1 | 2.9 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.3 | -11.4 | -9.9 | -23.4 | -18.4 |
Financing Cash Flow Items | 0 | -24.6 | -0.8 | -2.2 | -0.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.3 | -26.4 | -6.9 | -93.3 | -11.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -40.8 | 1.3 | -21.8 | -21.7 | -4.8 |