SHO — Shoper SA Cashflow Statement
0.000.00%
- PLN1.25bn
- PLN1.25bn
- PLN152.60m
- 100
- 9
- 92
- 80
Annual cashflow statement for Shoper SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.99 | 15.7 | 31.4 | 23.3 | 30.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.627 | 0.999 | -9.9 | 3.91 | 2.72 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.516 | -0.685 | -1.26 | -2.87 | -1.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.64 | 19.2 | 25.3 | 34 | 45.8 |
Capital Expenditures | -0.881 | -1.37 | -18.3 | -11.4 | -11.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.448 | 0.041 | 10.7 | -18.2 | -4.64 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.433 | -1.33 | -7.67 | -29.6 | -16.3 |
Financing Cash Flow Items | -4.01 | -4.66 | -12.7 | -21 | -13.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.61 | -5.54 | -14.1 | -16.8 | -24.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.58 | 12.3 | 3.31 | -12.5 | 5.43 |