460 — Sihuan Pharmaceutical Holdings Cashflow Statement
0.000.00%
- HK$10.78bn
- HK$8.23bn
- CNY1.90bn
- 36
- 15
- 94
- 47
Annual cashflow statement for Sihuan Pharmaceutical Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 766 | 486 | -2,123 | -161 | -428 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -185 | 291 | 1,819 | 117 | 528 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -624 | -414 | -11.6 | 27.3 | -102 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 227 | 665 | 46.5 | 199 | 244 |
Capital Expenditures | -581 | -726 | -594 | -295 | -186 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -344 | 388 | -1,067 | 465 | 945 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -925 | -338 | -1,661 | 170 | 758 |
Financing Cash Flow Items | 905 | 860 | 924 | -43.8 | 26.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 185 | 751 | -239 | -420 | -1,258 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -513 | 1,078 | -1,854 | -50.2 | -256 |