SIMO — Silicon Motion Technology Cashflow Statement
0.000.00%
- $1.52bn
- $1.24bn
- $803.55m
- 94
- 68
- 69
- 91
Annual cashflow statement for Silicon Motion Technology, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 79.7 | 200 | 173 | 52.9 | 90.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 32.3 | 19.8 | 25.9 | 9.56 | 16.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.76 | -60.5 | -131 | 64.4 | -55.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 117 | 175 | 83.9 | 149 | 77.2 |
Capital Expenditures | -19.5 | -24.7 | -32.9 | -50.3 | -44.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2 | -3.51 | 0 | 1.23 | 0.262 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -21.5 | -28.2 | -32.9 | -49.1 | -44.2 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -73.9 | -99.7 | -183 | -16.7 | -67.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21 | 46.3 | -128 | 81.9 | -34.7 |