SIVI — Siljansvik AB (publ) Income Statement

0.000.00%

Last trade - 00:00

UtilitiesSpeculativeSmall CapNeutral

Annual income statement for Siljansvik AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	SAS	SAS	SAS	SAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	307	341	376	399	42.8
Cost of Revenue
Gross Profit	330	359	398	418	42.8
Selling / General / Administrative Expenses
Depreciation and Amortization
Other Operating Expenses
Total Operating Expenses	235	241	269	-2,186	6.48
Operating Profit	72	100	107	2,585	36.3
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	67.9	95.2	98.3	2,572	68.6
Provision for Income Taxes
Net Income After Taxes	55.1	80.3	83.1	2,554	73.7
Minority Interest
Net Income Before Extraordinary Items
Net Income	55.1	80.3	83.1	2,554	67
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	55.1	80.3	83.1	2,554	67
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	2.26	3.24	3.35	103	3.2
Dividends per Share