- $161.02m
- $82.73m
- $59.68m
- 54
- 34
- 44
- 40
Annual income statement for Silvaco, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 40.3 | 42 | 46.5 | 54.2 | 59.7 |
| Cost of Revenue | |||||
| Gross Profit | 31.6 | 33.3 | 37.6 | 44.9 | 47.6 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 36.6 | 43.2 | 48.3 | 53.1 | 101 |
| Operating Profit | 3.64 | -1.26 | -1.87 | 1.13 | -41 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | 2.86 | -1.57 | -2.23 | 0.51 | -38.9 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2.55 | -1.84 | -3.93 | -0.316 | -39.4 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 2.55 | -1.84 | -3.93 | -0.316 | -39.4 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 2.55 | -1.84 | -3.93 | -0.316 | -39.4 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.107 | -0.059 | -0.05 | 0.057 | -0.794 |