AGMR — Silver Mountain Resources Cashflow Statement
0.000.00%
- CA$14.82m
- CA$8.92m
- 22
- 66
- 39
- 37
Annual cashflow statement for Silver Mountain Resources, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.818 | -2.14 | -5.26 | -2.6 | -2.11 |
Depreciation | |||||
Non-Cash Items | 0.167 | 0.649 | -1.48 | -0.813 | -0.973 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.066 | -0.055 | -2.31 | -1.21 | 0.075 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.535 | -1.36 | -8.82 | -4.61 | -3 |
Capital Expenditures | -0.657 | -1.11 | -5.72 | -9.08 | -3.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -0.186 | -0.235 | -0.014 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.657 | -1.3 | -5.96 | -9.09 | -3.9 |
Financing Cash Flow Items | -0.015 | 10 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.339 | 9.45 | 16.6 | 9.59 | 6.51 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.854 | 6.79 | 1.78 | -4.11 | -0.391 |