SIRI — Sirius XM Holdings Cashflow Statement
0.000.00%
- $7.62bn
- $17.96bn
- $8.70bn
- 72
- 74
- 32
- 62
Annual cashflow statement for Sirius XM Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 131 | 1,314 | 1,118 | 988 | -2,075 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,411 | 431 | 352 | 426 | 3,658 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -268 | -411 | -340 | -169 | -259 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2,018 | 1,998 | 1,981 | 1,829 | 1,741 |
Capital Expenditures | -350 | -388 | -426 | -650 | -728 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -391 | 188 | -67 | -46 | -242 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -741 | -200 | -493 | -696 | -970 |
Financing Cash Flow Items | -114 | -125 | -1,089 | 252 | -58 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,314 | -1,682 | -1,724 | -1,188 | -916 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -37 | 116 | -236 | -55 | -145 |