SIRI — Sirius XM Holdings Cashflow Statement
0.000.00%
- $7.24bn
- $17.24bn
- $8.70bn
- 77
- 97
- 39
- 83
Annual cashflow statement for Sirius XM Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 131 | 1,314 | 1,118 | 988 | -2,075 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1,411 | 431 | 352 | 426 | 3,658 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -268 | -411 | -340 | -169 | -259 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 2,018 | 1,998 | 1,981 | 1,829 | 1,741 |
| Capital Expenditures | -350 | -388 | -426 | -650 | -728 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -391 | 188 | -67 | -46 | -242 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -741 | -200 | -493 | -696 | -970 |
| Financing Cash Flow Items | -114 | -125 | -1,089 | 252 | -58 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,314 | -1,682 | -1,724 | -1,188 | -916 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -37 | 116 | -236 | -55 | -145 |