- DKK263.82m
- DKK291.98m
- DKK248.16m
- 60
- 63
- 50
- 60
2019 December 31st | R2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 354 | 336 | 364 | 238 | 248 |
Cost of Revenue | |||||
Gross Profit | 86.1 | 77.9 | 92.4 | 68.5 | 74.7 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 336 | 321 | 343 | 220 | 225 |
Operating Profit | 18 | 15.2 | 20.3 | 17.7 | 22.7 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 15.4 | 12.1 | 15.4 | 15.5 | 19.3 |
Provision for Income Taxes | |||||
Net Income After Taxes | 14.2 | 10.9 | 13.2 | 12.4 | 13.8 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 14.2 | 10.9 | 13.2 | 25.1 | 81.2 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 14.2 | 10.9 | 13.2 | 25.1 | 81.2 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 4.62 | 3.52 | 4.28 | 4.36 | 4.73 |
Dividends per Share | |||||
Special Dividends per Share |