- $114.95m
- -$63.14m
- $150.11m
- 63
- 62
- 36
- 53
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K/A | 10-K | 10-K | 8-K |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23.6 | -146 | -181 | -439 | -107 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.273 | 72.4 | -26.8 | 275 | 34.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.23 | 15.3 | 36.1 | -32.4 | -1.7 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -21.9 | -56.2 | -180 | -180 | -71.8 |
Capital Expenditures | -3.22 | -3.25 | -3.24 | -1.89 | -13.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -641 | 313 | 182 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.22 | -3.25 | -644 | 311 | 168 |
Financing Cash Flow Items | 0 | 231 | -13.2 | -2 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 31.2 | 297 | 803 | -10.6 | -150 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.01 | 237 | -21.4 | 121 | -53.4 |