- $11.48m
- $21.56m
- $23.36m
Annual balance sheet for Sky Quarry, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Short Term Investments | 0.136 | 0.993 | 0.572 | 0.327 | 0.385 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.029 | 0 | 4.24 | 3.52 | 1.12 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Current Assets | 1.17 | 1.1 | 8.52 | 6.4 | 5 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 2.45 | 2.79 | 13.3 | 14.2 | 15.8 |
| Net Goodwill | |||||
| Other Long Term Assets | |||||
| Total Assets | 3.62 | 4.66 | 25.8 | 28.2 | 26.9 |
| Accounts Payable | |||||
| Payable / Accrued | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1.51 | 1.57 | 9.11 | 12.9 | 12.4 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 2.9 | 2.18 | 9.44 | 15.1 | 15.4 |
| Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 0.726 | 2.49 | 16.4 | 13.1 | 11.5 |
| Total Liabilities & Shareholders' Equity | 3.62 | 4.66 | 25.8 | 28.2 | 26.9 |
| Total Common Shares Outstanding |