PN — Skycorp Solar Cashflow Statement
0.000.00%
- $27.00m
- $24.43m
- $63.31m
Annual cashflow statement for Skycorp Solar, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2.28 | 2.15 | 1.81 | 1.17 | -2.21 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.666 | 1.2 | 0.273 | 0.461 | 1.09 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.65 | 7.18 | -1.79 | -0.352 | 3.65 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 0.314 | 10.6 | 0.549 | 1.6 | 2.87 |
| Capital Expenditures | -0.066 | -0.168 | -2.27 | -0.405 | -0.515 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.05 | 0.419 | 0 | -4.03 | -4.29 |
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.116 | 0.251 | -2.27 | -4.43 | -4.8 |
| Financing Cash Flow Items | 0.424 | -8.69 | 2.36 | 1.54 | 2.49 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.273 | -7.77 | 3.52 | 1.87 | 8.2 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.536 | 2.65 | 1.63 | -0.763 | 6.31 |