2166 — Smart-Core Holdings Cashflow Statement
0.000.00%
- HK$840.53m
- HK$917.20m
- HK$4.65bn
- 82
- 95
- 53
- 91
Annual cashflow statement for Smart-Core Holdings, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 102 | 472 | 458 | 109 | 115 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 27.3 | 89.7 | 98.2 | -12 | -14.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -333 | -1,020 | 293 | 241 | 103 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -191 | -441 | 870 | 362 | 216 |
Capital Expenditures | -1.08 | -6.28 | -10.5 | -5.82 | -1.13 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -10.9 | -275 | -64.2 | 33.7 | 34.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.9 | -281 | -74.7 | 27.9 | 33.3 |
Financing Cash Flow Items | -1.1 | 56 | 103 | -58.2 | 45.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 256 | 775 | -593 | -712 | -173 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 52.5 | 52.4 | 203 | -327 | 71.7 |