EM — Smart Share Global Cashflow Statement
0.000.00%
- $268.52m
- -$128.97m
- CNY2.96bn
- 57
- 39
- 100
- 71
Annual cashflow statement for Smart Share Global, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 167 | 75.4 | -125 | -711 | 87.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 131 | 277 | 669 | 632 | 204 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -64.4 | -177 | -715 | 403 | -163 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 444 | 536 | 227 | 708 | 416 |
Capital Expenditures | -580 | -417 | -472 | -443 | -182 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -288 | 155 | -1,242 | -581 | -417 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -868 | -261 | -1,714 | -1,024 | -599 |
Financing Cash Flow Items | 0 | 8.6 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 580 | 655 | 1,563 | -78.5 | -28 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 151 | 923 | 33.1 | -352 | -202 |