SMCRT — Smartcraft ASA Income Statement
0.000.00%
- NOK4.31bn
- NOK4.23bn
- NOK510.76m
- 87
- 10
- 20
- 28
Annual income statement for Smartcraft ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 196 | 271 | 333 | 402 | 511 |
Cost of Revenue | |||||
Gross Profit | 170 | 215 | 292 | 352 | 445 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 136 | 213 | 233 | 272 | 379 |
Operating Profit | 59.6 | 57.6 | 101 | 130 | 132 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 52.4 | 48.9 | 89.2 | 136 | 134 |
Provision for Income Taxes | |||||
Net Income After Taxes | 39.1 | 36.7 | 68.1 | 108 | 106 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 39.1 | 36.7 | 68.1 | 108 | 106 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 39.1 | 36.7 | 68.1 | 108 | 106 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.256 | 0.28 | 0.421 | 0.66 | 0.685 |