SMCRTo — Smartcraft ASA Income Statement
0.000.00%
- NOK4.36bn
- NOK4.25bn
- NOK510.76m
- 96
- 11
- 25
- 36
Annual income statement for Smartcraft ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 196 | 271 | 333 | 402 | 511 |
| Cost of Revenue | |||||
| Gross Profit | 170 | 215 | 292 | 352 | 445 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 136 | 213 | 233 | 272 | 379 |
| Operating Profit | 59.6 | 57.6 | 101 | 130 | 132 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 52.4 | 48.9 | 89.2 | 136 | 134 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 39.1 | 36.7 | 68.1 | 108 | 106 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 39.1 | 36.7 | 68.1 | 108 | 106 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 39.1 | 36.7 | 68.1 | 108 | 106 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.256 | 0.28 | 0.421 | 0.667 | 0.71 |