SMAR — Smartphoto NV Cashflow Statement
0.000.00%
- €97.03m
- €76.50m
- €80.45m
- 93
- 52
- 88
- 94
Annual cashflow statement for Smartphoto NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.4 | 5.5 | 5.49 | 6.93 | 5.42 |
Depreciation | |||||
Non-Cash Items | -0.353 | 1.35 | 3.41 | 2.08 | 1.52 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.41 | -3.74 | 1.26 | -1.74 | 1.03 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.6 | 6.38 | 13.8 | 11.2 | 12.1 |
Capital Expenditures | -2.49 | -3.32 | -2.73 | -2.65 | -4.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.004 | 3.58 | 0.047 | -0.001 | -0.667 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.49 | 0.261 | -2.69 | -2.65 | -5.07 |
Financing Cash Flow Items | -0.001 | -0.001 | 0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6.64 | -3.82 | -6.92 | -7.52 | -7.33 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.52 | 2.87 | 4.15 | 1.04 | -0.304 |