SMAR — Smartsheet Cashflow Statement
0.000.00%
- $7.90bn
- $7.14bn
- $958.34m
- 96
- 18
- 96
- 79
Annual cashflow statement for Smartsheet, fiscal year end - January 31st, USD millions except per share, conversion factor applied.
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -95.9 | -115 | -171 | -216 | -105 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 65.4 | 114 | 175 | 240 | 265 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.27 | -32.4 | -28.7 | -25.3 | -29.9 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -10.9 | -15.6 | -3.51 | 23.6 | 158 |
Capital Expenditures | -11.9 | -11.8 | -17.3 | -13.8 | -13.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -78.2 | -73.3 | -1 | -250 | -100 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -90 | -85.1 | -18.3 | -264 | -114 |
Financing Cash Flow Items | -0.798 | -2.21 | -6.17 | -4.18 | -7.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 402 | 25.8 | 30.3 | 14.1 | 14.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 301 | -74.4 | 7.33 | -226 | 58.7 |