SMAR — Smartsheet Cashflow Statement
0.000.00%
- $7.90bn
- $7.14bn
- $958.34m
- 96
- 18
- 96
- 79
Annual cashflow statement for Smartsheet, fiscal year end - January 31st, USD millions except per share, conversion factor applied.
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -95.9 | -115 | -171 | -216 | -105 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 65.4 | 114 | 175 | 240 | 265 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6.27 | -32.4 | -28.7 | -25.3 | -29.9 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -10.9 | -15.6 | -3.51 | 23.6 | 158 |
| Capital Expenditures | -11.9 | -11.8 | -17.3 | -13.8 | -13.3 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -78.2 | -73.3 | -1 | -250 | -100 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -90 | -85.1 | -18.3 | -264 | -114 |
| Financing Cash Flow Items | -0.798 | -2.21 | -6.17 | -4.18 | -7.1 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 402 | 25.8 | 30.3 | 14.1 | 14.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 301 | -74.4 | 7.33 | -226 | 58.7 |