SMCP — Smcp SA Cashflow Statement
0.000.00%
- €228.61m
- €909.41m
- €1.21bn
- 41
- 96
- 72
- 84
Annual cashflow statement for Smcp SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -109 | 35.7 | 68.7 | 22.6 | -16.4 |
Depreciation | |||||
Non-Cash Items | 116 | 59.6 | 41.8 | 56.8 | 67.7 |
Other Non-Cash Items | |||||
Changes in Working Capital | 23.7 | 0.5 | -57.6 | -20.5 | 19.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 203 | 250 | 209 | 216 | 234 |
Capital Expenditures | -57.8 | -46.7 | -45.5 | -55 | -43.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.2 | -0.5 | 0.9 | -6.7 | 4.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -59 | -47.2 | -44.6 | -61.7 | -38.8 |
Financing Cash Flow Items | -12.7 | -14.2 | -9.4 | -17.1 | -19.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -68.2 | -200 | -223 | -191 | -203 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 75.1 | 4.9 | -58.1 | -37.7 | -7 |