SK3 — Smurfit Kappa Cashflow Statement
0.000.00%
- €10.82bn
- €13.67bn
- €11.27bn
- 84
- 62
- 94
- 95
Annual cashflow statement for Smurfit Kappa, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 677 | 748 | 913 | 1,293 | 1,055 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 291 | 170 | 94 | 348 | 303 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -346 | -228 | -574 | -819 | -476 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,163 | 1,247 | 986 | 1,452 | 1,517 |
| Capital Expenditures | -632 | -514 | -615 | -890 | -859 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -103 | 16 | -394 | -77 | 28 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -735 | -498 | -1,009 | -967 | -831 |
| Financing Cash Flow Items | -107 | -16 | -3 | 0 | -3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -629 | -64 | -14 | -496 | -550 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -218 | 704 | -49 | -70 | 119 |