SW — Smurfit WestRock Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsBalancedLarge CapNeutral

Annual income statement for Smurfit WestRock, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	10-K	10-K
Standards:	IFRS	IFRS	IFRS	USG	USG
Status:	fx Final	fx Final	fx Final	Final	Final
Revenue
Total Revenue	11,948	13,470	12,186	21,109	31,179
Cost of Revenue
Gross Profit	3,655	4,271	4,094	4,195	6,043
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	10,716	11,958	10,848	20,102	29,460
Operating Profit	1,232	1,513	1,338	1,007	1,719
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,079	1,359	1,141	560	959
Provision for Income Taxes
Net Income After Taxes	803	993	821	319	699
Minority Interest
Net Income Before Extraordinary Items
Net Income	803	992	819	319	699
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	803	992	819	319	699
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	3.25	4.65	3.8	1.75	2.06
Dividends per Share