SMX — SMX (Security Matters) Cashflow Statement
0.000.00%
- $5.48m
- $25.09m
Annual cashflow statement for SMX (Security Matters), fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.57 | -4.94 | -6.18 | -20.9 | -35.4 |
Depreciation | |||||
Non-Cash Items | 0.513 | 0.668 | 0.872 | 2.29 | 20.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.326 | 0.048 | -0.201 | 5.92 | 1.45 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.52 | -3.91 | -5.22 | -12.5 | -11.3 |
Capital Expenditures | -0.958 | -1.76 | -1.13 | -1.04 | -0.19 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Cash from Investing Activities | -0.958 | -1.76 | -1.13 | -1.04 | -0.19 |
Financing Cash Flow Items | — | — | 0 | 5.6 | -0.423 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.7 | 6.12 | 3.85 | 12 | 13.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.63 | -0.17 | -2.77 | -1.23 | 2.17 |