- $391.90m
- $322.16m
- CA$920.45m
- 65
- 77
- 43
- 65
Annual cashflow statement for SNDL, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 40-F | 40-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -206 | -227 | -372 | -177 | -96.2 |
Depreciation | |||||
Non-Cash Items | 142 | 61 | 327 | 114 | 89.4 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.95 | -0.165 | -8.87 | -19.3 | 5.05 |
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -57.5 | -156 | -6.71 | -16.6 | 54.9 |
Capital Expenditures | -3.17 | -3.79 | -10.9 | -7.93 | -11 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -67.7 | -492 | -219 | -16.9 | 28.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -70.9 | -496 | -230 | -24.8 | 17.8 |
Financing Cash Flow Items | 7.36 | 88.6 | 9.27 | -0.531 | 0.697 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 143 | 1,150 | -41.8 | -43.1 | -49.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15 | 498 | -279 | -84.5 | 23.3 |