SY — So-Young International Cashflow Statement
0.000.00%
- $84.20m
- -$52.99m
- CNY1.47bn
- 51
- 72
- 22
- 46
Annual cashflow statement for So-Young International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.88 | -37.6 | -66.1 | 25.9 | -587 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 129 | 255 | 126 | 106 | 700 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 52.1 | -165 | -195 | -122 | -168 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 179 | 84.3 | -113 | 22.5 | -25.6 |
Capital Expenditures | -37 | -45.1 | -15.7 | -51.2 | -62.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 161 | 385 | -557 | -151 | 320 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 124 | 340 | -572 | -203 | 257 |
Financing Cash Flow Items | — | — | 0.661 | -4.41 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.8 | -217 | -13.6 | -100 | -21.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 245 | 198 | -643 | -268 | 213 |