BAIN — Societe Anonyme Des Bains De Mer Et Du Cercle Des Etrangers A Monaco SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €2.59bn
- €2.19bn
- €666.99m
- 48
- 20
- 26
- 20
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.58 | 26.1 | -79.1 | 76.4 | 896 |
Depreciation | |||||
Non-Cash Items | -12.2 | -4.84 | -10.7 | -47.7 | -834 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 78.2 | -8.61 | -9.63 | -4.89 | 28.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 116 | 90.1 | -10.2 | 99.9 | 164 |
Capital Expenditures | -200 | -128 | -43.2 | -23.8 | -95.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 20.5 | 15 | 73.2 | 95.1 | 119 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -179 | -113 | 30.1 | 71.3 | 23.6 |
Financing Cash Flow Items | -0.332 | -3.18 | -5.73 | -4.61 | -2.09 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 112 | 13.3 | -28.9 | -63.6 | -137 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 48.1 | -9.29 | -9.04 | 108 | 50.3 |