SOFTX — SoftOx Solutions AS Cashflow Statement
0.000.00%
- NOK165.79m
 - NOK156.40m
 - NOK7.91m
 
- 21
 - 14
 - 67
 - 21
 
Annual cashflow statement for SoftOx Solutions AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
R2020 December 31st  | 2021 December 31st  | R2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Interim Report | ARS | Interim Report | ARS | ARS | 
| Standards: | NAS | NAS | NAS | NAS | NAS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -49.7 | -86.3 | -93.7 | -42.1 | -50.5 | 
| Depreciation | |||||
| Non-Cash Items | — | — | — | — | 100 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13.4 | 9.95 | 3.86 | 35.4 | -22.4 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -60.4 | -72.6 | -85.9 | 0.757 | 32.6 | 
| Capital Expenditures | -7.67 | -4.6 | -4.85 | -7.61 | -19.8 | 
| Purchase of Fixed Assets | |||||
| Cash from Investing Activities | -7.67 | -4.6 | -4.85 | -7.61 | -19.8 | 
| Financing Cash Flow Items | -0.271 | 10.3 | 40.7 | 4.52 | -45.6 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | 26.9 | 99.3 | 40.7 | 7.6 | -9.86 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -41.2 | 22.2 | -50.1 | 0.748 | 2.86 |