SHCO — Soho House & Co Cashflow Statement
0.000.00%
- $1.24bn
- $2.07bn
- $1.20bn
- 33
- 38
- 46
- 32
Annual cashflow statement for Soho House & Co, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2021 January 3rd | 2022 January 2nd | R2023 December 31st | R2023 January 1st | 2024 December 29th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | PROSPECTUS | 10-K | 10-Q | 10-Q | 10-K |
Standards: | USG | USG | — | — | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -235 | -269 | -130 | -223 | -164 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 46.7 | 67 | 42.9 | 99.1 | 76.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 80.5 | -9.02 | 23.1 | 36 | 79.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -38.2 | -127 | 47 | 11.9 | 89.7 |
Capital Expenditures | -139 | -103 | -83.9 | -94 | -81.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.43 | -16.1 | 1.52 | 1.26 | 10.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -140 | -119 | -82.4 | -92.8 | -71.2 |
Financing Cash Flow Items | 26.5 | -22.4 | -4.9 | -3.07 | -1.45 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 180 | 408 | 4.91 | 52.8 | -19.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.65 | 161 | -27.5 | -32.1 | -4.79 |