- $3.17bn
- $4.12bn
- $796.90m
- 63
- 42
- 99
- 77
Annual income statement for SolarWinds, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 717 | 719 | 719 | 759 | 797 |
| Cost of Revenue | |||||
| Gross Profit | 505 | 492 | 623 | 672 | 714 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 665 | 752 | 1,539 | 608 | 588 |
| Operating Profit | 52.3 | -32.9 | -820 | 150 | 208 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -24.1 | -96.9 | -908 | 34.1 | 104 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 116 | -64.5 | -929 | -9.11 | 112 |
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 158 | -51.4 | -929 | -9.11 | 112 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 158 | -51.6 | -929 | -9.11 | 112 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.827 | -0.087 | -2.05 | 0.027 | 0.722 |
| Special Dividends per Share |